[EPIC] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 61,522 48,438 40,952 11,316 -1.72%
PBT 19,942 22,045 24,790 5,658 -1.28%
Tax -9,413 5,945 -3,768 226 -
NP 10,529 27,990 21,022 5,884 -0.59%
-
NP to SH 10,546 27,990 21,022 5,884 -0.59%
-
Tax Rate 47.20% -26.97% 15.20% -3.99% -
Total Cost 50,993 20,448 19,930 5,432 -2.28%
-
Net Worth 254,911 253,377 229,447 16,811,428 4.41%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 13,701 8,068 9,683 - -100.00%
Div Payout % 129.92% 28.83% 46.06% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 254,911 253,377 229,447 16,811,428 4.41%
NOSH 80,413 80,693 80,791 8,405,714 4.90%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 17.11% 57.79% 51.33% 52.00% -
ROE 4.14% 11.05% 9.16% 0.04% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 76.51 60.03 50.69 0.13 -6.35%
EPS 13.11 34.69 26.02 0.07 -5.24%
DPS 17.00 10.00 12.00 0.00 -100.00%
NAPS 3.17 3.14 2.84 2.00 -0.47%
Adjusted Per Share Value based on latest NOSH - 8,405,714
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.88 29.04 24.55 6.78 -1.72%
EPS 6.32 16.78 12.60 3.53 -0.59%
DPS 8.21 4.84 5.80 0.00 -100.00%
NAPS 1.5281 1.5189 1.3755 100.7798 4.41%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 01/11/02 12/11/01 21/11/00 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment