[PPHB] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 3.3%
YoY- 8.11%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 180,624 173,130 164,827 155,867 151,348 140,633 143,940 3.85%
PBT 21,421 22,426 18,653 17,018 17,257 19,225 10,203 13.15%
Tax -5,978 -5,229 -4,315 -3,879 -5,104 -4,053 -2,969 12.36%
NP 15,443 17,197 14,338 13,139 12,153 15,172 7,234 13.46%
-
NP to SH 15,443 17,197 14,338 13,139 12,153 15,173 7,234 13.46%
-
Tax Rate 27.91% 23.32% 23.13% 22.79% 29.58% 21.08% 29.10% -
Total Cost 165,181 155,933 150,489 142,728 139,195 125,461 136,706 3.20%
-
Net Worth 211,258 196,713 178,997 164,806 147,929 138,338 123,077 9.41%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 211,258 196,713 178,997 164,806 147,929 138,338 123,077 9.41%
NOSH 188,623 109,896 109,814 109,870 107,977 109,792 109,890 9.41%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 8.55% 9.93% 8.70% 8.43% 8.03% 10.79% 5.03% -
ROE 7.31% 8.74% 8.01% 7.97% 8.22% 10.97% 5.88% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 95.76 157.54 150.10 141.86 140.17 128.09 130.98 -5.08%
EPS 8.19 15.65 13.06 11.96 11.26 13.82 6.58 3.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.79 1.63 1.50 1.37 1.26 1.12 0.00%
Adjusted Per Share Value based on latest NOSH - 109,870
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 67.73 64.92 61.80 58.44 56.75 52.73 53.97 3.85%
EPS 5.79 6.45 5.38 4.93 4.56 5.69 2.71 13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7921 0.7376 0.6712 0.618 0.5547 0.5187 0.4615 9.41%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.58 1.56 0.88 0.81 0.825 0.54 0.39 -
P/RPS 0.61 0.99 0.59 0.57 0.59 0.42 0.30 12.54%
P/EPS 7.08 9.97 6.74 6.77 7.33 3.91 5.92 3.02%
EY 14.12 10.03 14.84 14.76 13.64 25.59 16.88 -2.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.87 0.54 0.54 0.60 0.43 0.35 6.81%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 29/08/17 29/08/16 24/08/15 25/08/14 26/08/13 27/08/12 -
Price 0.575 1.56 0.995 0.70 0.92 0.56 0.40 -
P/RPS 0.60 0.99 0.66 0.49 0.66 0.44 0.31 11.62%
P/EPS 7.02 9.97 7.62 5.85 8.17 4.05 6.08 2.42%
EY 14.24 10.03 13.12 17.08 12.23 24.68 16.46 -2.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.87 0.61 0.47 0.67 0.44 0.36 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment