[PPHB] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -63.91%
YoY- 53.26%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 56,204 47,984 45,754 46,866 53,047 51,592 40,276 24.80%
PBT 11,324 8,345 5,980 5,576 15,219 12,598 5,052 71.02%
Tax -2,091 -2,362 -1,538 -1,562 -4,096 -2,368 -1,900 6.57%
NP 9,233 5,983 4,442 4,014 11,123 10,230 3,152 104.32%
-
NP to SH 9,233 5,983 4,442 4,014 11,123 10,230 3,152 104.32%
-
Tax Rate 18.47% 28.30% 25.72% 28.01% 26.91% 18.80% 37.61% -
Total Cost 46,971 42,001 41,312 42,852 41,924 41,362 37,124 16.93%
-
Net Worth 301,798 286,817 281,049 277,276 273,504 262,186 252,755 12.51%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - 471 - - -
Div Payout % - - - - 4.24% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 301,798 286,817 281,049 277,276 273,504 262,186 252,755 12.51%
NOSH 188,868 188,663 188,623 188,623 188,623 188,623 188,623 0.08%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 16.43% 12.47% 9.71% 8.56% 20.97% 19.83% 7.83% -
ROE 3.06% 2.09% 1.58% 1.45% 4.07% 3.90% 1.25% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 29.80 25.43 24.26 24.85 28.12 27.35 21.35 24.81%
EPS 4.89 3.17 2.36 2.13 5.90 5.42 1.67 104.27%
DPS 0.00 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 1.60 1.52 1.49 1.47 1.45 1.39 1.34 12.51%
Adjusted Per Share Value based on latest NOSH - 188,623
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 21.09 18.01 17.17 17.59 19.91 19.36 15.12 24.76%
EPS 3.47 2.25 1.67 1.51 4.17 3.84 1.18 104.85%
DPS 0.00 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 1.1327 1.0765 1.0548 1.0407 1.0265 0.984 0.9486 12.51%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.77 0.79 0.775 0.885 1.09 0.64 0.685 -
P/RPS 2.58 3.11 3.19 3.56 3.88 2.34 3.21 -13.51%
P/EPS 15.73 24.92 32.91 41.59 18.48 11.80 40.99 -47.09%
EY 6.36 4.01 3.04 2.40 5.41 8.47 2.44 89.06%
DY 0.00 0.00 0.00 0.00 0.23 0.00 0.00 -
P/NAPS 0.48 0.52 0.52 0.60 0.75 0.46 0.51 -3.95%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 29/11/21 30/08/21 31/05/21 23/02/21 23/11/20 24/08/20 -
Price 0.78 0.755 0.80 0.875 1.02 0.72 0.705 -
P/RPS 2.62 2.97 3.30 3.52 3.63 2.63 3.30 -14.22%
P/EPS 15.93 23.81 33.97 41.12 17.30 13.28 42.19 -47.66%
EY 6.28 4.20 2.94 2.43 5.78 7.53 2.37 91.14%
DY 0.00 0.00 0.00 0.00 0.25 0.00 0.00 -
P/NAPS 0.49 0.50 0.54 0.60 0.70 0.52 0.53 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment