[PPHB] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 34.69%
YoY- -41.52%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 55,392 53,926 56,204 47,984 45,754 46,866 53,047 2.93%
PBT 12,765 9,472 11,324 8,345 5,980 5,576 15,219 -11.09%
Tax -2,177 -2,180 -2,091 -2,362 -1,538 -1,562 -4,096 -34.46%
NP 10,588 7,292 9,233 5,983 4,442 4,014 11,123 -3.24%
-
NP to SH 10,588 7,292 9,233 5,983 4,442 4,014 11,123 -3.24%
-
Tax Rate 17.05% 23.02% 18.47% 28.30% 25.72% 28.01% 26.91% -
Total Cost 44,804 46,634 46,971 42,001 41,312 42,852 41,924 4.54%
-
Net Worth 320,023 309,343 301,798 286,817 281,049 277,276 273,504 11.07%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - 471 -
Div Payout % - - - - - - 4.24% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 320,023 309,343 301,798 286,817 281,049 277,276 273,504 11.07%
NOSH 264,482 188,868 188,868 188,663 188,623 188,623 188,623 25.35%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 19.11% 13.52% 16.43% 12.47% 9.71% 8.56% 20.97% -
ROE 3.31% 2.36% 3.06% 2.09% 1.58% 1.45% 4.07% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 20.94 28.59 29.80 25.43 24.26 24.85 28.12 -17.88%
EPS 4.00 3.87 4.89 3.17 2.36 2.13 5.90 -22.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 1.21 1.64 1.60 1.52 1.49 1.47 1.45 -11.39%
Adjusted Per Share Value based on latest NOSH - 188,663
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 20.77 20.22 21.07 17.99 17.16 17.57 19.89 2.93%
EPS 3.97 2.73 3.46 2.24 1.67 1.51 4.17 -3.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.18 -
NAPS 1.1999 1.1599 1.1316 1.0754 1.0538 1.0397 1.0255 11.07%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.515 0.755 0.77 0.79 0.775 0.885 1.09 -
P/RPS 2.46 2.64 2.58 3.11 3.19 3.56 3.88 -26.25%
P/EPS 12.86 19.53 15.73 24.92 32.91 41.59 18.48 -21.52%
EY 7.77 5.12 6.36 4.01 3.04 2.40 5.41 27.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.23 -
P/NAPS 0.43 0.46 0.48 0.52 0.52 0.60 0.75 -31.05%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 15/08/22 30/05/22 25/02/22 29/11/21 30/08/21 31/05/21 23/02/21 -
Price 0.54 0.805 0.78 0.755 0.80 0.875 1.02 -
P/RPS 2.58 2.82 2.62 2.97 3.30 3.52 3.63 -20.40%
P/EPS 13.49 20.82 15.93 23.81 33.97 41.12 17.30 -15.32%
EY 7.41 4.80 6.28 4.20 2.94 2.43 5.78 18.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
P/NAPS 0.45 0.49 0.49 0.50 0.54 0.60 0.70 -25.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment