[PPHB] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 5.14%
YoY- 32.07%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 206,579 223,078 203,868 191,781 201,691 203,495 178,748 2.43%
PBT 54,213 49,133 35,121 38,445 26,764 25,163 19,855 18.20%
Tax -4,066 -8,912 -8,171 -9,926 -5,170 -5,427 -5,711 -5.50%
NP 50,147 40,221 26,950 28,519 21,594 19,736 14,144 23.46%
-
NP to SH 50,147 40,221 26,950 28,519 21,594 19,736 14,144 23.46%
-
Tax Rate 7.50% 18.14% 23.27% 25.82% 19.32% 21.57% 28.76% -
Total Cost 156,432 182,857 176,918 163,262 180,097 183,759 164,604 -0.84%
-
Net Worth 399,090 349,698 309,343 277,276 248,983 228,234 207,485 11.50%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 1,011 664 - 471 471 - - -
Div Payout % 2.02% 1.65% - 1.65% 2.18% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 399,090 349,698 309,343 277,276 248,983 228,234 207,485 11.50%
NOSH 266,438 265,836 188,868 188,623 188,623 188,623 188,623 5.91%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 24.27% 18.03% 13.22% 14.87% 10.71% 9.70% 7.91% -
ROE 12.57% 11.50% 8.71% 10.29% 8.67% 8.65% 6.82% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 77.64 84.20 108.08 101.67 106.93 107.88 94.76 -3.26%
EPS 18.85 15.18 14.29 15.12 11.45 10.46 7.50 16.58%
DPS 0.38 0.25 0.00 0.25 0.25 0.00 0.00 -
NAPS 1.50 1.32 1.64 1.47 1.32 1.21 1.10 5.30%
Adjusted Per Share Value based on latest NOSH - 188,623
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 77.46 83.64 76.44 71.91 75.63 76.30 67.02 2.43%
EPS 18.80 15.08 10.11 10.69 8.10 7.40 5.30 23.47%
DPS 0.38 0.25 0.00 0.18 0.18 0.00 0.00 -
NAPS 1.4964 1.3112 1.1599 1.0397 0.9336 0.8558 0.778 11.50%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.785 0.70 0.755 0.885 0.64 0.605 0.62 -
P/RPS 1.01 0.83 0.70 0.87 0.60 0.56 0.65 7.61%
P/EPS 4.16 4.61 5.28 5.85 5.59 5.78 8.27 -10.81%
EY 24.01 21.69 18.92 17.08 17.89 17.29 12.09 12.10%
DY 0.48 0.36 0.00 0.28 0.39 0.00 0.00 -
P/NAPS 0.52 0.53 0.46 0.60 0.48 0.50 0.56 -1.22%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 30/05/22 31/05/21 29/05/20 27/05/19 28/05/18 -
Price 0.895 0.67 0.805 0.875 0.77 0.55 0.61 -
P/RPS 1.15 0.80 0.74 0.86 0.72 0.51 0.64 10.25%
P/EPS 4.75 4.41 5.63 5.79 6.73 5.26 8.13 -8.56%
EY 21.06 22.66 17.75 17.28 14.87 19.02 12.29 9.38%
DY 0.42 0.37 0.00 0.29 0.32 0.00 0.00 -
P/NAPS 0.60 0.51 0.49 0.60 0.58 0.45 0.55 1.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment