[LOTUS] QoQ Quarter Result on 31-Dec-2021 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
18-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- 142.69%
YoY- 237.44%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 17,842 12,746 18,374 17,122 12,036 12,688 13,384 21.10%
PBT 534 195 940 1,518 655 744 953 -32.00%
Tax -10 -23 -59 -40 -46 -41 -43 -62.14%
NP 524 172 881 1,478 609 703 910 -30.76%
-
NP to SH 524 172 881 1,478 609 703 910 -30.76%
-
Tax Rate 1.87% 11.79% 6.28% 2.64% 7.02% 5.51% 4.51% -
Total Cost 17,318 12,574 17,493 15,644 11,427 11,985 12,474 24.42%
-
Net Worth 71,328 71,328 71,328 71,328 71,328 71,205 60,128 12.04%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 71,328 71,328 71,328 71,328 71,328 71,205 60,128 12.04%
NOSH 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 978,974 2.70%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.94% 1.35% 4.79% 8.63% 5.06% 5.54% 6.80% -
ROE 0.73% 0.24% 1.24% 2.07% 0.85% 0.99% 1.51% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.75 1.25 1.80 1.68 1.18 1.25 1.56 7.95%
EPS 0.05 0.02 0.09 0.15 0.06 0.07 0.11 -40.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 1,018,974
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 1.56 1.11 1.60 1.49 1.05 1.11 1.17 21.12%
EPS 0.05 0.01 0.08 0.13 0.05 0.06 0.08 -26.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0622 0.0622 0.0622 0.0622 0.0622 0.0621 0.0524 12.09%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.145 0.165 0.20 0.20 0.22 0.235 0.26 -
P/RPS 8.28 13.19 11.09 11.90 18.63 18.84 16.69 -37.30%
P/EPS 281.97 977.51 231.32 137.89 368.10 340.04 245.42 9.68%
EY 0.35 0.10 0.43 0.73 0.27 0.29 0.41 -10.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.36 2.86 2.86 3.14 3.36 3.71 -32.20%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 19/08/22 27/05/22 18/02/22 26/11/21 20/08/21 24/05/21 -
Price 0.135 0.17 0.165 0.20 0.23 0.245 0.23 -
P/RPS 7.71 13.59 9.15 11.90 19.47 19.64 14.76 -35.11%
P/EPS 262.52 1,007.13 190.84 137.89 384.83 354.51 217.10 13.48%
EY 0.38 0.10 0.52 0.73 0.26 0.28 0.46 -11.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.43 2.36 2.86 3.29 3.50 3.29 -29.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment