[PRKCORP] QoQ Quarter Result on 31-Mar-2017 [#1]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -731.13%
YoY- -228.86%
Quarter Report
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 40,042 40,336 51,002 31,112 24,254 26,256 31,105 18.28%
PBT -319,876 -13,536 1,743 -5,083 6,639 -5,931 -9,109 965.43%
Tax -3,391 -3,878 -4,578 -3,033 -9,763 -2,301 -3,044 7.44%
NP -323,267 -17,414 -2,835 -8,116 -3,124 -8,232 -12,153 785.77%
-
NP to SH -167,278 -11,692 1,578 -6,791 1,076 -10,683 -9,518 572.45%
-
Tax Rate - - 262.65% - 147.06% - - -
Total Cost 363,309 57,750 53,837 39,228 27,378 34,488 43,258 311.58%
-
Net Worth 376,999 544,000 555,999 542,000 561,000 567,999 571,000 -24.11%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 376,999 544,000 555,999 542,000 561,000 567,999 571,000 -24.11%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -807.32% -43.17% -5.56% -26.09% -12.88% -31.35% -39.07% -
ROE -44.37% -2.15% 0.28% -1.25% 0.19% -1.88% -1.67% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 40.04 40.34 51.00 31.11 24.25 26.26 31.11 18.26%
EPS -167.28 -11.69 1.58 -6.79 1.08 10.68 -9.52 572.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.77 5.44 5.56 5.42 5.61 5.68 5.71 -24.11%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 39.60 39.89 50.44 30.77 23.99 25.97 30.76 18.28%
EPS -165.44 -11.56 1.56 -6.72 1.06 -10.57 -9.41 572.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7286 5.3802 5.4989 5.3604 5.5484 5.6176 5.6473 -24.11%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.28 1.53 1.77 2.06 1.67 2.15 2.17 -
P/RPS 3.20 3.79 3.47 6.62 6.89 8.19 6.98 -40.45%
P/EPS -0.77 -13.09 112.17 -30.33 155.20 -20.13 -22.80 -89.48%
EY -130.69 -7.64 0.89 -3.30 0.64 -4.97 -4.39 854.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.32 0.38 0.30 0.38 0.38 -7.12%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 24/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 1.19 1.41 1.55 1.85 1.97 1.80 2.43 -
P/RPS 2.97 3.50 3.04 5.95 8.12 6.86 7.81 -47.41%
P/EPS -0.71 -12.06 98.23 -27.24 183.09 -16.85 -25.53 -90.76%
EY -140.57 -8.29 1.02 -3.67 0.55 -5.94 -3.92 980.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.28 0.34 0.35 0.32 0.43 -17.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment