[PRKCORP] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -22.3%
YoY- -141.48%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 162,492 187,831 173,751 112,727 111,333 114,092 114,869 25.93%
PBT -336,753 -1,643 5,962 -13,484 -3,876 -10,776 -1,775 3170.33%
Tax -14,879 -17,898 -16,321 -18,141 -17,750 -12,875 -13,296 7.76%
NP -351,632 -19,541 -10,359 -31,625 -21,626 -23,651 -15,071 711.84%
-
NP to SH -184,183 -5,578 -4,569 -25,916 -21,190 -30,571 -22,829 300.73%
-
Tax Rate - - 273.75% - - - - -
Total Cost 514,124 207,372 184,110 144,352 132,959 137,743 129,940 149.53%
-
Net Worth 376,999 544,000 555,999 542,000 561,000 500,000 571,000 -24.11%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 376,999 544,000 555,999 542,000 561,000 500,000 571,000 -24.11%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -216.40% -10.40% -5.96% -28.05% -19.42% -20.73% -13.12% -
ROE -48.85% -1.03% -0.82% -4.78% -3.78% -6.11% -4.00% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 162.49 187.83 173.75 112.73 111.33 114.09 114.87 25.93%
EPS -184.18 -5.58 -4.57 -25.92 -21.19 -30.57 -22.83 300.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.77 5.44 5.56 5.42 5.61 5.00 5.71 -24.11%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 160.71 185.77 171.84 111.49 110.11 112.84 113.61 25.93%
EPS -182.16 -5.52 -4.52 -25.63 -20.96 -30.24 -22.58 300.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7286 5.3802 5.4989 5.3604 5.5484 4.9451 5.6473 -24.11%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.28 1.53 1.77 2.06 1.67 2.15 2.17 -
P/RPS 0.79 0.81 1.02 1.83 1.50 1.88 1.89 -44.00%
P/EPS -0.69 -27.43 -38.74 -7.95 -7.88 -7.03 -9.51 -82.52%
EY -143.89 -3.65 -2.58 -12.58 -12.69 -14.22 -10.52 469.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.28 0.32 0.38 0.30 0.43 0.38 -7.12%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 24/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 1.19 1.41 1.55 1.85 1.97 1.80 2.43 -
P/RPS 0.73 0.75 0.89 1.64 1.77 1.58 2.12 -50.77%
P/EPS -0.65 -25.28 -33.92 -7.14 -9.30 -5.89 -10.64 -84.40%
EY -154.78 -3.96 -2.95 -14.01 -10.76 -16.98 -9.39 544.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.28 0.34 0.35 0.36 0.43 -17.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment