[PRKCORP] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 56.41%
YoY- -228.86%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 35,294 39,025 48,152 31,112 29,718 50,858 22,615 7.69%
PBT 8,008 -6,157 -9,817 -5,083 4,525 24,708 4,405 10.46%
Tax -17,992 -3,060 -4,377 -3,033 -2,642 -5,923 -2,458 39.30%
NP -9,984 -9,217 -14,194 -8,116 1,883 18,785 1,947 -
-
NP to SH -8,143 -5,284 -11,452 -6,791 -2,065 15,346 -2,030 26.02%
-
Tax Rate 224.68% - - - 58.39% 23.97% 55.80% -
Total Cost 45,278 48,242 62,346 39,228 27,835 32,073 20,668 13.94%
-
Net Worth -18,999 116,999 375,000 542,000 576,000 621,000 513,999 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth -18,999 116,999 375,000 542,000 576,000 621,000 513,999 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -28.29% -23.62% -29.48% -26.09% 6.34% 36.94% 8.61% -
ROE 0.00% -4.52% -3.05% -1.25% -0.36% 2.47% -0.39% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 35.29 39.03 48.15 31.11 29.72 50.86 22.62 7.68%
EPS -8.14 -5.28 -11.45 -6.79 -2.07 15.35 -2.03 26.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.19 1.17 3.75 5.42 5.76 6.21 5.14 -
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 34.91 38.60 47.62 30.77 29.39 50.30 22.37 7.69%
EPS -8.05 -5.23 -11.33 -6.72 -2.04 15.18 -2.01 25.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1879 1.1571 3.7088 5.3604 5.6967 6.1418 5.0835 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.105 0.415 0.715 2.06 2.55 2.88 3.67 -
P/RPS 0.30 1.06 1.48 6.62 8.58 5.66 16.23 -48.54%
P/EPS -1.29 -7.85 -6.24 -30.33 -123.49 18.77 -180.79 -56.09%
EY -77.55 -12.73 -16.02 -3.30 -0.81 5.33 -0.55 127.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.35 0.19 0.38 0.44 0.46 0.71 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 23/05/18 31/05/17 25/05/16 22/05/15 28/05/14 -
Price 0.135 0.415 0.88 1.85 2.57 3.12 3.66 -
P/RPS 0.38 1.06 1.83 5.95 8.65 6.13 16.18 -46.45%
P/EPS -1.66 -7.85 -7.68 -27.24 -124.46 20.33 -180.30 -54.18%
EY -60.32 -12.73 -13.01 -3.67 -0.80 4.92 -0.55 118.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.35 0.23 0.34 0.45 0.50 0.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment