[KYM] YoY Cumulative Quarter Result on 31-Jul-2015 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
21-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ- -41.69%
YoY- -7.31%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Cumulative Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 49,931 47,711 46,886 50,021 48,831 47,670 44,163 2.06%
PBT 58 220 -1,463 -762 -985 341 475 -29.55%
Tax 0 0 0 -295 0 -564 -3 -
NP 58 220 -1,463 -1,057 -985 -223 472 -29.47%
-
NP to SH 58 220 -1,463 -1,057 -985 87 548 -31.21%
-
Tax Rate 0.00% 0.00% - - - 165.40% 0.63% -
Total Cost 49,873 47,491 48,349 51,078 49,816 47,893 43,691 2.22%
-
Net Worth 91,432 91,432 89,933 9,081,267 2,277 53,070 93,942 -0.45%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 91,432 91,432 89,933 9,081,267 2,277 53,070 93,942 -0.45%
NOSH 149,889 149,889 149,889 148,873 3,614 86,999 156,571 -0.72%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 0.12% 0.46% -3.12% -2.11% -2.02% -0.47% 1.07% -
ROE 0.06% 0.24% -1.63% -0.01% -43.25% 0.16% 0.58% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 33.31 31.83 31.28 33.60 1,350.91 54.79 28.21 2.80%
EPS 0.04 0.15 -0.98 -0.71 -27.25 0.10 0.35 -30.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.60 61.00 0.63 0.61 0.60 0.27%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 32.11 30.68 30.15 32.17 31.40 30.66 28.40 2.06%
EPS 0.04 0.14 -0.94 -0.68 -0.63 0.06 0.35 -30.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.588 0.588 0.5784 58.4004 0.0146 0.3413 0.6041 -0.44%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.35 0.665 0.405 0.55 0.82 1.11 1.21 -
P/RPS 1.05 2.09 1.29 1.64 0.06 2.03 4.29 -20.90%
P/EPS 904.51 453.08 -41.49 -77.46 -3.01 1,110.00 345.71 17.37%
EY 0.11 0.22 -2.41 -1.29 -33.23 0.09 0.29 -14.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.09 0.67 0.01 1.30 1.82 2.02 -19.00%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 27/09/18 28/09/17 28/09/16 21/09/15 25/09/14 24/09/13 26/09/12 -
Price 0.395 0.59 0.34 0.50 0.78 1.02 0.98 -
P/RPS 1.19 1.85 1.09 1.49 0.06 1.86 3.47 -16.32%
P/EPS 1,020.80 401.98 -34.83 -70.42 -2.86 1,020.00 280.00 24.04%
EY 0.10 0.25 -2.87 -1.42 -34.94 0.10 0.36 -19.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.97 0.57 0.01 1.24 1.67 1.63 -14.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment