[NOMAD] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 20,792 54,807 36,522 38,790 0 0 0 -100.00%
PBT -3,093 13,605 623 6,065 0 0 0 -100.00%
Tax 3,093 -3,837 -39 -10 0 0 0 -100.00%
NP 0 9,768 584 6,055 0 0 0 -
-
NP to SH -2,615 9,768 584 6,055 0 0 0 -100.00%
-
Tax Rate - 28.20% 6.26% 0.16% - - - -
Total Cost 20,792 45,039 35,938 32,735 0 0 0 -100.00%
-
Net Worth 215,546 268,485 157,679 158,543 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 215,546 268,485 157,679 158,543 0 0 0 -100.00%
NOSH 109,414 134,917 83,428 84,331 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 17.82% 1.60% 15.61% 0.00% 0.00% 0.00% -
ROE -1.21% 3.64% 0.37% 3.82% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 19.00 40.62 43.78 46.00 0.00 0.00 0.00 -100.00%
EPS -2.39 7.24 0.60 7.18 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.99 1.89 1.88 0.00 0.00 1.75 -0.12%
Adjusted Per Share Value based on latest NOSH - 84,331
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 9.31 24.55 16.36 17.37 0.00 0.00 0.00 -100.00%
EPS -1.17 4.37 0.26 2.71 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9654 1.2025 0.7062 0.7101 0.00 0.00 1.75 0.60%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.15 3.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.31 8.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -89.96 46.96 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.11 2.13 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.71 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 31/05/00 25/02/00 30/11/99 - - - -
Price 2.12 2.60 3.84 0.00 0.00 0.00 0.00 -
P/RPS 11.16 6.40 8.77 0.00 0.00 0.00 0.00 -100.00%
P/EPS -88.70 35.91 548.57 0.00 0.00 0.00 0.00 -100.00%
EY -1.13 2.78 0.18 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.31 2.03 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment