[NOMAD] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 150,911 130,119 75,312 38,790 -1.35%
PBT 17,200 20,293 6,688 6,065 -1.04%
Tax -793 -3,886 -49 -10 -4.30%
NP 16,407 16,407 6,639 6,055 -0.99%
-
NP to SH 13,792 16,407 6,639 6,055 -0.82%
-
Tax Rate 4.61% 19.15% 0.73% 0.16% -
Total Cost 134,504 113,712 68,673 32,735 -1.41%
-
Net Worth 215,546 268,485 157,679 158,543 -0.30%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 215,546 268,485 157,679 158,543 -0.30%
NOSH 109,414 134,917 83,428 84,331 -0.26%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.87% 12.61% 8.82% 15.61% -
ROE 6.40% 6.11% 4.21% 3.82% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 137.93 96.44 90.27 46.00 -1.09%
EPS 12.61 12.16 7.96 7.18 -0.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.99 1.89 1.88 -0.04%
Adjusted Per Share Value based on latest NOSH - 84,331
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.59 58.28 33.73 17.37 -1.35%
EPS 6.18 7.35 2.97 2.71 -0.82%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.9654 1.2025 0.7062 0.7101 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 2.15 3.40 0.00 0.00 -
P/RPS 1.56 3.53 0.00 0.00 -100.00%
P/EPS 17.06 27.96 0.00 0.00 -100.00%
EY 5.86 3.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.71 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/08/00 - - - -
Price 2.12 0.00 0.00 0.00 -
P/RPS 1.54 0.00 0.00 0.00 -100.00%
P/EPS 16.82 0.00 0.00 0.00 -100.00%
EY 5.95 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment