[PERTAMA] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Announcement Date
08-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -0.22%
YoY- 564.76%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 100,778 68,058 56,652 90,080 91,684 59,936 52,356 54.55%
PBT 9,064 2,430 2,304 38,251 39,896 3,498 -4,868 -
Tax -3,012 -1,164 -1,500 -3,687 -5,254 -3,468 4,868 -
NP 6,052 1,266 804 34,564 34,641 30 0 -
-
NP to SH 6,052 1,266 804 34,564 34,641 30 -6,416 -
-
Tax Rate 33.23% 47.90% 65.10% 9.64% 13.17% 99.14% - -
Total Cost 94,726 66,792 55,848 55,516 57,042 59,906 52,356 48.31%
-
Net Worth 90,335 90,744 91,119 89,724 91,052 68,000 58,327 33.75%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 90,335 90,744 91,119 89,724 91,052 68,000 58,327 33.75%
NOSH 44,500 44,265 44,666 44,199 44,200 50,000 44,187 0.47%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.01% 1.86% 1.42% 38.37% 37.78% 0.05% 0.00% -
ROE 6.70% 1.40% 0.88% 38.52% 38.05% 0.04% -11.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 226.47 153.75 126.83 203.80 207.43 119.87 118.49 53.82%
EPS 13.60 2.86 1.80 78.20 78.37 0.06 -14.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.05 2.04 2.03 2.06 1.36 1.32 33.12%
Adjusted Per Share Value based on latest NOSH - 44,196
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 24.88 16.80 13.99 22.24 22.64 14.80 12.93 54.51%
EPS 1.49 0.31 0.20 8.53 8.55 0.01 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.223 0.2241 0.225 0.2215 0.2248 0.1679 0.144 33.74%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 4.52 3.36 3.48 3.44 3.44 5.28 5.76 -
P/RPS 2.00 2.19 2.74 1.69 1.66 4.40 4.86 -44.58%
P/EPS 33.24 117.48 193.33 4.40 4.39 8,800.00 -39.67 -
EY 3.01 0.85 0.52 22.73 22.78 0.01 -2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.64 1.71 1.69 1.67 3.88 4.36 -35.96%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 29/08/01 08/06/01 28/02/01 14/12/00 30/08/00 -
Price 5.04 4.32 4.36 3.48 3.74 4.08 5.80 -
P/RPS 2.23 2.81 3.44 1.71 1.80 3.40 4.90 -40.74%
P/EPS 37.06 151.05 242.22 4.45 4.77 6,800.00 -39.94 -
EY 2.70 0.66 0.41 22.47 20.96 0.01 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.11 2.14 1.71 1.82 3.00 4.39 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment