[PERTAMA] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 89.9%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 21,317 38,796 16,879 13,089 33,500 31,228 15,060 -0.35%
PBT 8,329 28,172 2,965 -1,217 -18,476 7,053 3,287 -0.93%
Tax 254 -2,206 -1,347 1,217 18,476 -2,472 -53 -
NP 8,583 25,966 1,618 0 0 4,581 3,234 -0.98%
-
NP to SH 8,583 25,966 1,618 -1,604 -15,878 4,581 3,234 -0.98%
-
Tax Rate -3.05% 7.83% 45.43% - - 35.05% 1.61% -
Total Cost 12,734 12,830 15,261 13,089 33,500 26,647 11,826 -0.07%
-
Net Worth 89,719 91,062 60,122 58,327 60,117 76,055 74,381 -0.19%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 89,719 91,062 60,122 58,327 60,117 76,055 74,381 -0.19%
NOSH 44,196 44,204 44,207 44,187 44,203 44,218 46,199 0.04%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 40.26% 66.93% 9.59% 0.00% 0.00% 14.67% 21.47% -
ROE 9.57% 28.51% 2.69% -2.75% -26.41% 6.02% 4.35% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 48.23 87.76 38.18 29.62 75.79 70.62 32.60 -0.39%
EPS 19.42 58.74 3.66 -3.63 -35.92 10.36 7.00 -1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.06 1.36 1.32 1.36 1.72 1.61 -0.23%
Adjusted Per Share Value based on latest NOSH - 44,187
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.26 9.58 4.17 3.23 8.27 7.71 3.72 -0.35%
EPS 2.12 6.41 0.40 -0.40 -3.92 1.13 0.80 -0.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2215 0.2248 0.1485 0.144 0.1484 0.1878 0.1837 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.44 3.44 5.28 5.76 9.36 0.00 0.00 -
P/RPS 7.13 3.92 13.83 19.45 12.35 0.00 0.00 -100.00%
P/EPS 17.71 5.86 144.26 -158.68 -26.06 0.00 0.00 -100.00%
EY 5.65 17.08 0.69 -0.63 -3.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.67 3.88 4.36 6.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 08/06/01 28/02/01 14/12/00 30/08/00 31/05/00 20/03/00 30/11/99 -
Price 3.48 3.74 4.08 5.80 7.40 7.88 0.00 -
P/RPS 7.22 4.26 10.69 19.58 9.76 11.16 0.00 -100.00%
P/EPS 17.92 6.37 111.48 -159.78 -20.60 76.06 0.00 -100.00%
EY 5.58 15.71 0.90 -0.63 -4.85 1.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.82 3.00 4.39 5.44 4.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment