[SAPCRES] QoQ Quarter Result on 31-Jan-2008 [#4]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
26-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 42.64%
YoY- 353.12%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 1,046,426 903,133 684,446 599,098 618,602 570,486 473,719 69.20%
PBT 89,458 74,734 45,179 65,013 49,653 33,205 23,522 142.66%
Tax -11,383 -8,174 -4,404 -8,552 -4,374 -5,517 -1,922 225.58%
NP 78,075 66,560 40,775 56,461 45,279 27,688 21,600 134.61%
-
NP to SH 36,926 32,100 20,355 33,277 23,329 11,211 10,447 131.15%
-
Tax Rate 12.72% 10.94% 9.75% 13.15% 8.81% 16.61% 8.17% -
Total Cost 968,351 836,573 643,671 542,637 573,323 542,798 452,119 65.77%
-
Net Worth 893,750 858,351 830,577 711,463 697,787 685,116 499,237 47.17%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div 23,519 - - 20,925 - - - -
Div Payout % 63.69% - - 62.88% - - - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 893,750 858,351 830,577 711,463 697,787 685,116 499,237 47.17%
NOSH 1,175,987 1,175,824 1,169,827 1,046,269 1,041,473 1,038,055 924,513 17.31%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin 7.46% 7.37% 5.96% 9.42% 7.32% 4.85% 4.56% -
ROE 4.13% 3.74% 2.45% 4.68% 3.34% 1.64% 2.09% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 88.98 76.81 58.51 57.26 59.40 54.96 51.24 44.23%
EPS 3.14 2.73 1.74 3.18 2.24 1.08 1.13 97.04%
DPS 2.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.71 0.68 0.67 0.66 0.54 25.45%
Adjusted Per Share Value based on latest NOSH - 1,046,269
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 81.92 70.70 53.58 46.90 48.43 44.66 37.09 69.19%
EPS 2.89 2.51 1.59 2.61 1.83 0.88 0.82 130.70%
DPS 1.84 0.00 0.00 1.64 0.00 0.00 0.00 -
NAPS 0.6997 0.672 0.6502 0.557 0.5463 0.5363 0.3908 47.18%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 0.71 1.36 1.50 1.50 1.84 2.54 1.37 -
P/RPS 0.80 1.77 2.56 2.62 3.10 4.62 2.67 -55.05%
P/EPS 22.61 49.82 86.21 47.16 82.14 235.19 121.24 -67.19%
EY 4.42 2.01 1.16 2.12 1.22 0.43 0.82 205.85%
DY 2.82 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 0.93 1.86 2.11 2.21 2.75 3.85 2.54 -48.66%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 10/12/08 16/09/08 24/06/08 26/03/08 13/12/07 20/09/07 21/06/07 -
Price 0.74 1.21 1.41 1.12 1.56 1.89 1.94 -
P/RPS 0.83 1.58 2.41 1.96 2.63 3.44 3.79 -63.50%
P/EPS 23.57 44.32 81.03 35.21 69.64 175.00 171.68 -73.22%
EY 4.24 2.26 1.23 2.84 1.44 0.57 0.58 274.40%
DY 2.70 0.00 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 0.97 1.66 1.99 1.65 2.33 2.86 3.59 -58.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment