[SAPCRES] QoQ Quarter Result on 31-Jul-2007 [#2]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
20-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 7.31%
YoY- 41.82%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 684,446 599,098 618,602 570,486 473,719 443,262 573,522 12.52%
PBT 45,179 65,013 49,653 33,205 23,522 19,784 -19,595 -
Tax -4,404 -8,552 -4,374 -5,517 -1,922 1,010 -3,621 13.95%
NP 40,775 56,461 45,279 27,688 21,600 20,794 -23,216 -
-
NP to SH 20,355 33,277 23,329 11,211 10,447 7,344 -38,732 -
-
Tax Rate 9.75% 13.15% 8.81% 16.61% 8.17% -5.11% - -
Total Cost 643,671 542,637 573,323 542,798 452,119 422,468 596,738 5.18%
-
Net Worth 830,577 711,463 697,787 685,116 499,237 433,561 452,021 50.07%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - 20,925 - - - 17,696 - -
Div Payout % - 62.88% - - - 240.96% - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 830,577 711,463 697,787 685,116 499,237 433,561 452,021 50.07%
NOSH 1,169,827 1,046,269 1,041,473 1,038,055 924,513 884,819 886,315 20.34%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 5.96% 9.42% 7.32% 4.85% 4.56% 4.69% -4.05% -
ROE 2.45% 4.68% 3.34% 1.64% 2.09% 1.69% -8.57% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 58.51 57.26 59.40 54.96 51.24 50.10 64.71 -6.49%
EPS 1.74 3.18 2.24 1.08 1.13 0.83 -4.37 -
DPS 0.00 2.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 0.71 0.68 0.67 0.66 0.54 0.49 0.51 24.70%
Adjusted Per Share Value based on latest NOSH - 1,038,055
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 53.58 46.90 48.43 44.66 37.09 34.70 44.90 12.51%
EPS 1.59 2.61 1.83 0.88 0.82 0.57 -3.03 -
DPS 0.00 1.64 0.00 0.00 0.00 1.39 0.00 -
NAPS 0.6502 0.557 0.5463 0.5363 0.3908 0.3394 0.3539 50.06%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.50 1.50 1.84 2.54 1.37 0.72 0.69 -
P/RPS 2.56 2.62 3.10 4.62 2.67 1.44 1.07 78.97%
P/EPS 86.21 47.16 82.14 235.19 121.24 86.75 -15.79 -
EY 1.16 2.12 1.22 0.43 0.82 1.15 -6.33 -
DY 0.00 1.33 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 2.11 2.21 2.75 3.85 2.54 1.47 1.35 34.71%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 24/06/08 26/03/08 13/12/07 20/09/07 21/06/07 27/03/07 15/12/06 -
Price 1.41 1.12 1.56 1.89 1.94 0.83 0.69 -
P/RPS 2.41 1.96 2.63 3.44 3.79 1.66 1.07 71.91%
P/EPS 81.03 35.21 69.64 175.00 171.68 100.00 -15.79 -
EY 1.23 2.84 1.44 0.57 0.58 1.00 -6.33 -
DY 0.00 1.79 0.00 0.00 0.00 2.41 0.00 -
P/NAPS 1.99 1.65 2.33 2.86 3.59 1.69 1.35 29.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment