[CRESBLD] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[CRESBLD] CREST BUILDER HOLDINGS BHD
Announcement Date
20-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -1.81%
YoY- 110.75%
Quarter Report
Latest QR
Upcoming QR
CRESBLD's Result
CRESBLD's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 170,650 125,334 107,926 150,042 141,624 122,635 94,327 48.31%
PBT 2,302 1,749 666 -27,261 -5,171 -9,990 1,284 47.42%
Tax -1,655 -1,088 67 850 -73 2,238 -855 55.13%
NP 647 661 733 -26,411 -5,244 -7,752 429 31.41%
-
NP to SH 651 663 735 -24,009 -6,055 -8,462 -419 -
-
Tax Rate 71.89% 62.21% -10.06% - - - 66.59% -
Total Cost 170,003 124,673 107,193 176,453 146,868 130,387 93,898 48.38%
-
Net Worth 290,171 288,550 288,550 286,929 330,698 337,182 345,287 -10.91%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 290,171 288,550 288,550 286,929 330,698 337,182 345,287 -10.91%
NOSH 176,921 176,921 176,921 176,921 176,921 176,921 176,921 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.38% 0.53% 0.68% -17.60% -3.70% -6.32% 0.45% -
ROE 0.22% 0.23% 0.25% -8.37% -1.83% -2.51% -0.12% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 105.27 77.32 66.58 92.56 87.36 75.65 58.19 48.30%
EPS 0.40 0.40 0.50 -14.80 -3.70 -5.20 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.78 1.78 1.77 2.04 2.08 2.13 -10.91%
Adjusted Per Share Value based on latest NOSH - 176,921
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 96.46 70.84 61.00 84.81 80.05 69.32 53.32 48.30%
EPS 0.37 0.37 0.42 -13.57 -3.42 -4.78 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6401 1.631 1.631 1.6218 1.8692 1.9058 1.9516 -10.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.65 0.69 0.485 0.50 0.465 0.475 0.495 -
P/RPS 0.62 0.89 0.73 0.54 0.53 0.63 0.85 -18.92%
P/EPS 161.86 168.71 106.97 -3.38 -12.45 -9.10 -191.51 -
EY 0.62 0.59 0.93 -29.62 -8.03 -10.99 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.39 0.27 0.28 0.23 0.23 0.23 34.69%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 28/08/24 21/05/24 28/02/24 28/11/23 24/08/23 29/05/23 -
Price 0.70 0.655 0.56 0.535 0.47 0.47 0.47 -
P/RPS 0.66 0.85 0.84 0.58 0.54 0.62 0.81 -12.72%
P/EPS 174.31 160.15 123.51 -3.61 -12.58 -9.00 -181.84 -
EY 0.57 0.62 0.81 -27.68 -7.95 -11.11 -0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.31 0.30 0.23 0.23 0.22 46.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment