[ENRA] QoQ Quarter Result on 31-Mar-2004 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 129.09%
YoY- 517.48%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 68,080 91,291 37,010 65,964 45,907 53,429 50,407 22.07%
PBT 2,223 8,618 1,246 4,314 2,414 1,039 5,887 -47.60%
Tax -1,120 -3,217 -1,069 -2,857 -1,778 -1,573 -1,712 -24.54%
NP 1,103 5,401 177 1,457 636 -534 4,175 -58.66%
-
NP to SH 1,103 5,401 177 1,457 636 -534 4,175 -58.66%
-
Tax Rate 50.38% 37.33% 85.79% 66.23% 73.65% 151.40% 29.08% -
Total Cost 66,977 85,890 36,833 64,507 45,271 53,963 46,232 27.88%
-
Net Worth 123,071 122,592 121,539 118,166 116,792 116,086 117,314 3.23%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - 34 - - - -
Div Payout % - - - 2.36% - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 123,071 122,592 121,539 118,166 116,792 116,086 117,314 3.23%
NOSH 116,105 115,653 117,999 114,724 115,636 116,086 115,013 0.62%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 1.62% 5.92% 0.48% 2.21% 1.39% -1.00% 8.28% -
ROE 0.90% 4.41% 0.15% 1.23% 0.54% -0.46% 3.56% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 58.64 78.94 31.36 57.50 39.70 46.02 43.83 21.31%
EPS 0.95 4.67 0.15 1.27 0.55 -0.46 3.63 -58.91%
DPS 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.03 1.03 1.01 1.00 1.02 2.58%
Adjusted Per Share Value based on latest NOSH - 114,724
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 45.48 60.98 24.72 44.06 30.67 35.69 33.67 22.08%
EPS 0.74 3.61 0.12 0.97 0.42 -0.36 2.79 -58.55%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.8221 0.8189 0.8119 0.7894 0.7802 0.7755 0.7837 3.22%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.98 1.12 1.29 1.33 1.93 2.00 1.87 -
P/RPS 1.67 1.42 4.11 2.31 4.86 4.35 4.27 -46.36%
P/EPS 103.16 23.98 860.00 104.72 350.91 -434.78 51.52 58.52%
EY 0.97 4.17 0.12 0.95 0.28 -0.23 1.94 -36.87%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.92 1.06 1.25 1.29 1.91 2.00 1.83 -36.64%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 03/12/04 26/08/04 28/05/04 26/02/04 01/12/03 22/08/03 -
Price 0.97 1.04 1.17 1.28 1.60 1.87 2.00 -
P/RPS 1.65 1.32 3.73 2.23 4.03 4.06 4.56 -49.06%
P/EPS 102.11 22.27 780.00 100.79 290.91 -406.52 55.10 50.59%
EY 0.98 4.49 0.13 0.99 0.34 -0.25 1.82 -33.68%
DY 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.92 0.98 1.14 1.24 1.58 1.87 1.96 -39.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment