[ENRA] QoQ Quarter Result on 30-Jun-2007 [#1]

Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -15.16%
YoY- 131.77%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 6,130 6,312 6,138 3,281 3,677 3,269 3,242 52.84%
PBT 1,287 1,432 19,951 1,707 2,599 409 436 105.64%
Tax -466 -714 -328 -481 -1,154 0 -203 73.92%
NP 821 718 19,623 1,226 1,445 409 233 131.37%
-
NP to SH 821 718 19,623 1,226 1,445 409 233 131.37%
-
Tax Rate 36.21% 49.86% 1.64% 28.18% 44.40% 0.00% 46.56% -
Total Cost 5,309 5,594 -13,485 2,055 2,232 2,860 3,009 45.96%
-
Net Worth 134,905 199,143 198,116 177,837 178,580 177,233 176,805 -16.48%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 134,905 199,143 198,116 177,837 178,580 177,233 176,805 -16.48%
NOSH 134,905 135,471 134,773 134,725 136,320 136,333 137,058 -1.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 13.39% 11.38% 319.70% 37.37% 39.30% 12.51% 7.19% -
ROE 0.61% 0.36% 9.90% 0.69% 0.81% 0.23% 0.13% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.54 4.66 4.55 2.44 2.70 2.40 2.37 54.18%
EPS 0.61 0.53 14.56 0.91 1.06 0.30 0.17 134.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.47 1.47 1.32 1.31 1.30 1.29 -15.60%
Adjusted Per Share Value based on latest NOSH - 134,725
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.09 4.22 4.10 2.19 2.46 2.18 2.17 52.52%
EPS 0.55 0.48 13.11 0.82 0.97 0.27 0.16 127.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9012 1.3303 1.3234 1.188 1.1929 1.1839 1.1811 -16.48%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.49 0.62 0.75 0.90 0.94 1.01 1.15 -
P/RPS 10.78 13.31 16.47 36.96 34.85 42.12 48.62 -63.33%
P/EPS 80.52 116.98 5.15 98.90 88.68 336.67 676.47 -75.77%
EY 1.24 0.85 19.41 1.01 1.13 0.30 0.15 308.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.42 0.51 0.68 0.72 0.78 0.89 -32.80%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 28/02/08 22/11/07 30/08/07 28/05/07 26/02/07 28/11/06 -
Price 0.47 0.49 0.64 0.79 0.93 0.97 1.00 -
P/RPS 10.34 10.52 14.05 32.44 34.48 40.45 42.28 -60.85%
P/EPS 77.23 92.45 4.40 86.81 87.74 323.33 588.24 -74.13%
EY 1.29 1.08 22.75 1.15 1.14 0.31 0.17 285.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.33 0.44 0.60 0.71 0.75 0.78 -28.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment