[ENRA] QoQ Quarter Result on 30-Sep-2007 [#2]

Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 1500.57%
YoY- 8321.89%
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 6,252 6,130 6,312 6,138 3,281 3,677 3,269 54.13%
PBT 1,286 1,287 1,432 19,951 1,707 2,599 409 114.77%
Tax -447 -466 -714 -328 -481 -1,154 0 -
NP 839 821 718 19,623 1,226 1,445 409 61.51%
-
NP to SH 839 821 718 19,623 1,226 1,445 409 61.51%
-
Tax Rate 34.76% 36.21% 49.86% 1.64% 28.18% 44.40% 0.00% -
Total Cost 5,413 5,309 5,594 -13,485 2,055 2,232 2,860 53.06%
-
Net Worth 200,723 134,905 199,143 198,116 177,837 178,580 177,233 8.65%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 200,723 134,905 199,143 198,116 177,837 178,580 177,233 8.65%
NOSH 135,322 134,905 135,471 134,773 134,725 136,320 136,333 -0.49%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 13.42% 13.39% 11.38% 319.70% 37.37% 39.30% 12.51% -
ROE 0.42% 0.61% 0.36% 9.90% 0.69% 0.81% 0.23% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.62 4.54 4.66 4.55 2.44 2.70 2.40 54.80%
EPS 0.62 0.61 0.53 14.56 0.91 1.06 0.30 62.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4833 1.00 1.47 1.47 1.32 1.31 1.30 9.20%
Adjusted Per Share Value based on latest NOSH - 134,773
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.18 4.09 4.22 4.10 2.19 2.46 2.18 54.40%
EPS 0.56 0.55 0.48 13.11 0.82 0.97 0.27 62.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3408 0.9012 1.3303 1.3234 1.188 1.1929 1.1839 8.65%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.45 0.49 0.62 0.75 0.90 0.94 1.01 -
P/RPS 9.74 10.78 13.31 16.47 36.96 34.85 42.12 -62.35%
P/EPS 72.58 80.52 116.98 5.15 98.90 88.68 336.67 -64.08%
EY 1.38 1.24 0.85 19.41 1.01 1.13 0.30 176.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.49 0.42 0.51 0.68 0.72 0.78 -47.14%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 23/05/08 28/02/08 22/11/07 30/08/07 28/05/07 26/02/07 -
Price 0.50 0.47 0.49 0.64 0.79 0.93 0.97 -
P/RPS 10.82 10.34 10.52 14.05 32.44 34.48 40.45 -58.51%
P/EPS 80.65 77.23 92.45 4.40 86.81 87.74 323.33 -60.40%
EY 1.24 1.29 1.08 22.75 1.15 1.14 0.31 152.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.47 0.33 0.44 0.60 0.71 0.75 -41.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment