[ENRA] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 16.01%
YoY- -56.09%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 48,959 43,798 39,439 39,754 32,767 31,137 21,670 71.92%
PBT 5,712 5,736 10,226 12,310 7,042 2,269 452 440.04%
Tax -2,556 -2,705 -6,500 -5,005 -745 -1,339 1,106 -
NP 3,156 3,031 3,726 7,305 6,297 930 1,558 59.88%
-
NP to SH 3,156 3,031 3,726 7,305 6,297 930 1,558 59.88%
-
Tax Rate 44.75% 47.16% 63.56% 40.66% 10.58% 59.01% -244.69% -
Total Cost 45,803 40,767 35,713 32,449 26,470 30,207 20,112 72.83%
-
Net Worth 87,220 83,811 80,499 76,955 72,392 66,592 65,298 21.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 3,445 - - - -
Div Payout % - - - 47.17% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 87,220 83,811 80,499 76,955 72,392 66,592 65,298 21.22%
NOSH 114,763 114,810 114,999 114,858 114,908 114,814 114,558 0.11%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.45% 6.92% 9.45% 18.38% 19.22% 2.99% 7.19% -
ROE 3.62% 3.62% 4.63% 9.49% 8.70% 1.40% 2.39% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 42.66 38.15 34.29 34.61 28.52 27.12 18.92 71.69%
EPS 2.75 2.64 3.24 6.36 5.48 0.81 -1.36 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.70 0.67 0.63 0.58 0.57 21.07%
Adjusted Per Share Value based on latest NOSH - 114,858
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 32.70 29.26 26.35 26.56 21.89 20.80 14.48 71.87%
EPS 2.11 2.02 2.49 4.88 4.21 0.62 1.04 60.05%
DPS 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
NAPS 0.5826 0.5599 0.5377 0.5141 0.4836 0.4448 0.4362 21.21%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.86 1.95 1.90 1.87 2.88 3.72 5.55 -
P/RPS 4.36 5.11 5.54 5.40 10.10 13.72 29.34 -71.84%
P/EPS 67.64 73.86 58.64 29.40 52.55 459.26 408.09 -69.72%
EY 1.48 1.35 1.71 3.40 1.90 0.22 0.25 226.19%
DY 0.00 0.00 0.00 1.60 0.00 0.00 0.00 -
P/NAPS 2.45 2.67 2.71 2.79 4.57 6.41 9.74 -60.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 29/08/01 30/05/01 23/02/01 05/12/00 22/08/00 -
Price 1.89 1.93 2.55 2.00 1.91 3.20 5.00 -
P/RPS 4.43 5.06 7.44 5.78 6.70 11.80 26.43 -69.50%
P/EPS 68.73 73.11 78.70 31.45 34.85 395.06 367.65 -67.20%
EY 1.46 1.37 1.27 3.18 2.87 0.25 0.27 207.13%
DY 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 2.49 2.64 3.64 2.99 3.03 5.52 8.77 -56.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment