[ENRA] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 577.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 43,798 39,439 39,754 32,767 31,137 21,670 44,028 -0.34%
PBT 5,736 10,226 12,310 7,042 2,269 452 20,446 -57.11%
Tax -2,705 -6,500 -5,005 -745 -1,339 1,106 -3,810 -20.39%
NP 3,031 3,726 7,305 6,297 930 1,558 16,636 -67.82%
-
NP to SH 3,031 3,726 7,305 6,297 930 1,558 16,636 -67.82%
-
Tax Rate 47.16% 63.56% 40.66% 10.58% 59.01% -244.69% 18.63% -
Total Cost 40,767 35,713 32,449 26,470 30,207 20,112 27,392 30.32%
-
Net Worth 83,811 80,499 76,955 72,392 66,592 65,298 67,691 15.28%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 3,445 - - - - -
Div Payout % - - 47.17% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 83,811 80,499 76,955 72,392 66,592 65,298 67,691 15.28%
NOSH 114,810 114,999 114,858 114,908 114,814 114,558 114,731 0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.92% 9.45% 18.38% 19.22% 2.99% 7.19% 37.79% -
ROE 3.62% 4.63% 9.49% 8.70% 1.40% 2.39% 24.58% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 38.15 34.29 34.61 28.52 27.12 18.92 38.37 -0.38%
EPS 2.64 3.24 6.36 5.48 0.81 -1.36 14.50 -67.84%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.70 0.67 0.63 0.58 0.57 0.59 15.23%
Adjusted Per Share Value based on latest NOSH - 114,908
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.26 26.35 26.56 21.89 20.80 14.48 29.41 -0.34%
EPS 2.02 2.49 4.88 4.21 0.62 1.04 11.11 -67.87%
DPS 0.00 0.00 2.30 0.00 0.00 0.00 0.00 -
NAPS 0.5599 0.5377 0.5141 0.4836 0.4448 0.4362 0.4522 15.29%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.95 1.90 1.87 2.88 3.72 5.55 6.50 -
P/RPS 5.11 5.54 5.40 10.10 13.72 29.34 16.94 -54.98%
P/EPS 73.86 58.64 29.40 52.55 459.26 408.09 44.83 39.45%
EY 1.35 1.71 3.40 1.90 0.22 0.25 2.23 -28.41%
DY 0.00 0.00 1.60 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.71 2.79 4.57 6.41 9.74 11.02 -61.10%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 30/05/01 23/02/01 05/12/00 22/08/00 29/05/00 -
Price 1.93 2.55 2.00 1.91 3.20 5.00 6.95 -
P/RPS 5.06 7.44 5.78 6.70 11.80 26.43 18.11 -57.22%
P/EPS 73.11 78.70 31.45 34.85 395.06 367.65 47.93 32.47%
EY 1.37 1.27 3.18 2.87 0.25 0.27 2.09 -24.52%
DY 0.00 0.00 1.50 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 3.64 2.99 3.03 5.52 8.77 11.78 -63.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment