[ENRA] QoQ TTM Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -36.71%
YoY- -8.7%
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 171,950 155,758 143,097 125,328 129,602 103,184 76,179 71.81%
PBT 33,983 35,313 31,847 22,073 30,209 21,489 21,885 33.98%
Tax -16,766 -14,955 -13,589 -5,983 -4,788 -2,365 -1,026 540.68%
NP 17,217 20,358 18,258 16,090 25,421 19,124 20,859 -11.97%
-
NP to SH 17,217 20,358 18,258 16,090 25,421 17,446 19,181 -6.93%
-
Tax Rate 49.34% 42.35% 42.67% 27.11% 15.85% 11.01% 4.69% -
Total Cost 154,733 135,400 124,839 109,238 104,181 84,060 55,320 98.14%
-
Net Worth 87,220 83,811 80,499 76,955 72,392 66,592 65,298 21.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 3,445 3,445 3,445 3,445 - - - -
Div Payout % 20.01% 16.93% 18.87% 21.42% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 87,220 83,811 80,499 76,955 72,392 66,592 65,298 21.22%
NOSH 114,763 114,810 114,999 114,858 114,908 114,814 114,558 0.11%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.01% 13.07% 12.76% 12.84% 19.61% 18.53% 27.38% -
ROE 19.74% 24.29% 22.68% 20.91% 35.12% 26.20% 29.37% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 149.83 135.67 124.43 109.12 112.79 89.87 66.50 71.60%
EPS 15.00 17.73 15.88 14.01 22.12 15.19 16.74 -7.03%
DPS 3.00 3.00 3.00 3.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.70 0.67 0.63 0.58 0.57 21.07%
Adjusted Per Share Value based on latest NOSH - 114,858
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 114.86 104.05 95.59 83.72 86.57 68.93 50.89 71.80%
EPS 11.50 13.60 12.20 10.75 16.98 11.65 12.81 -6.92%
DPS 2.30 2.30 2.30 2.30 0.00 0.00 0.00 -
NAPS 0.5826 0.5599 0.5377 0.5141 0.4836 0.4448 0.4362 21.21%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.86 1.95 1.90 1.87 2.88 3.72 5.55 -
P/RPS 1.24 1.44 1.53 1.71 2.55 4.14 8.35 -71.85%
P/EPS 12.40 11.00 11.97 13.35 13.02 24.48 33.15 -47.99%
EY 8.07 9.09 8.36 7.49 7.68 4.08 3.02 92.22%
DY 1.61 1.54 1.58 1.60 0.00 0.00 0.00 -
P/NAPS 2.45 2.67 2.71 2.79 4.57 6.41 9.74 -60.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 29/08/01 30/05/01 23/02/01 05/12/00 22/08/00 -
Price 1.89 1.93 2.55 2.00 1.91 3.20 5.00 -
P/RPS 1.26 1.42 2.05 1.83 1.69 3.56 7.52 -69.50%
P/EPS 12.60 10.88 16.06 14.28 8.63 21.06 29.86 -43.65%
EY 7.94 9.19 6.23 7.00 11.58 4.75 3.35 77.48%
DY 1.59 1.55 1.18 1.50 0.00 0.00 0.00 -
P/NAPS 2.49 2.64 3.64 2.99 3.03 5.52 8.77 -56.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment