[ENRA] YoY TTM Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -36.71%
YoY- -8.7%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 215,707 153,326 170,875 125,328 54,509 41.00%
PBT 13,654 7,642 24,884 22,073 21,433 -10.65%
Tax -7,920 -6,596 -12,478 -5,983 -2,132 38.79%
NP 5,734 1,046 12,406 16,090 19,301 -26.15%
-
NP to SH 5,734 1,046 12,406 16,090 17,623 -24.45%
-
Tax Rate 58.00% 86.31% 50.14% 27.11% 9.95% -
Total Cost 209,973 152,280 158,469 109,238 35,208 56.22%
-
Net Worth 118,166 116,333 90,795 76,955 67,691 14.93%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 34 34 34 3,445 - -
Div Payout % 0.60% 3.34% 0.28% 21.42% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 118,166 116,333 90,795 76,955 67,691 14.93%
NOSH 114,724 116,333 114,930 114,858 114,731 -0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.66% 0.68% 7.26% 12.84% 35.41% -
ROE 4.85% 0.90% 13.66% 20.91% 26.03% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 188.02 131.80 148.68 109.12 47.51 41.01%
EPS 5.00 0.90 10.79 14.01 15.36 -24.45%
DPS 0.03 0.03 0.03 3.00 0.00 -
NAPS 1.03 1.00 0.79 0.67 0.59 14.93%
Adjusted Per Share Value based on latest NOSH - 114,858
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 144.09 102.42 114.15 83.72 36.41 41.01%
EPS 3.83 0.70 8.29 10.75 11.77 -24.45%
DPS 0.02 0.02 0.02 2.30 0.00 -
NAPS 0.7894 0.7771 0.6065 0.5141 0.4522 14.93%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.33 1.15 1.80 1.87 6.50 -
P/RPS 0.71 0.87 1.21 1.71 13.68 -52.24%
P/EPS 26.61 127.90 16.68 13.35 42.32 -10.94%
EY 3.76 0.78 6.00 7.49 2.36 12.33%
DY 0.02 0.03 0.02 1.60 0.00 -
P/NAPS 1.29 1.15 2.28 2.79 11.02 -41.48%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 26/05/03 30/05/02 30/05/01 - -
Price 1.28 1.68 1.59 2.00 0.00 -
P/RPS 0.68 1.27 1.07 1.83 0.00 -
P/EPS 25.61 186.85 14.73 14.28 0.00 -
EY 3.90 0.54 6.79 7.00 0.00 -
DY 0.02 0.02 0.02 1.50 0.00 -
P/NAPS 1.24 1.68 2.01 2.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment