[LPI] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[LPI] LPI CAPITAL BHD
Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -20.02%
YoY- 219.61%
Quarter Report
Latest QR
Upcoming QR
LPI's Result
LPI's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 30,203 32,755 47,660 52,127 27,791 33,324 29,277 2.09%
PBT 8,910 6,136 7,529 8,488 9,081 8,305 9,743 -5.76%
Tax -2,578 1,345 -2,339 -648 721 -2,583 -2,703 -3.09%
NP 6,332 7,481 5,190 7,840 9,802 5,722 7,040 -6.80%
-
NP to SH 6,332 7,481 5,190 7,840 9,802 5,722 7,040 -6.80%
-
Tax Rate 28.93% -21.92% 31.07% 7.63% -7.94% 31.10% 27.74% -
Total Cost 23,871 25,274 42,470 44,287 17,989 27,602 22,237 4.82%
-
Net Worth 214,729 209,092 201,324 196,365 188,994 195,073 100,571 65.58%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 16,098 - - - 16,086 - - -
Div Payout % 254.24% - - - 164.11% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 214,729 209,092 201,324 196,365 188,994 195,073 100,571 65.58%
NOSH 107,322 107,331 107,453 107,397 107,242 107,153 100,571 4.41%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 20.96% 22.84% 10.89% 15.04% 35.27% 17.17% 24.05% -
ROE 2.95% 3.58% 2.58% 3.99% 5.19% 2.93% 7.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.14 30.52 44.35 48.54 25.91 31.10 29.11 -2.22%
EPS 5.90 6.97 4.83 7.30 9.14 5.34 6.57 -6.90%
DPS 15.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 2.0008 1.9481 1.8736 1.8284 1.7623 1.8205 1.00 58.58%
Adjusted Per Share Value based on latest NOSH - 107,397
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.58 8.22 11.96 13.08 6.98 8.36 7.35 2.06%
EPS 1.59 1.88 1.30 1.97 2.46 1.44 1.77 -6.88%
DPS 4.04 0.00 0.00 0.00 4.04 0.00 0.00 -
NAPS 0.539 0.5249 0.5054 0.4929 0.4744 0.4897 0.2524 65.60%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.00 2.68 2.73 2.45 2.54 2.58 3.20 -
P/RPS 10.66 8.78 6.16 5.05 9.80 8.30 10.99 -2.00%
P/EPS 50.85 38.45 56.52 33.56 27.79 48.31 45.71 7.34%
EY 1.97 2.60 1.77 2.98 3.60 2.07 2.19 -6.79%
DY 5.00 0.00 0.00 0.00 5.91 0.00 0.00 -
P/NAPS 1.50 1.38 1.46 1.34 1.44 1.42 3.20 -39.57%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 29/01/02 01/11/01 24/07/01 26/04/01 02/02/01 30/10/00 31/07/00 -
Price 3.26 2.76 2.95 2.40 2.94 2.70 3.18 -
P/RPS 11.58 9.04 6.65 4.94 11.35 8.68 10.92 3.97%
P/EPS 55.25 39.60 61.08 32.88 32.17 50.56 45.43 13.89%
EY 1.81 2.53 1.64 3.04 3.11 1.98 2.20 -12.16%
DY 4.60 0.00 0.00 0.00 5.10 0.00 0.00 -
P/NAPS 1.63 1.42 1.57 1.31 1.67 1.48 3.18 -35.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment