[JASKITA] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -91.45%
YoY- -83.35%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 16,251 15,496 13,087 12,388 16,756 22,095 13,473 13.29%
PBT 2,511 2,380 2,353 869 9,436 4,211 1,947 18.46%
Tax -746 -625 -735 -292 -2,284 -1,121 -528 25.88%
NP 1,765 1,755 1,618 577 7,152 3,090 1,419 15.64%
-
NP to SH 1,773 1,756 1,639 613 7,169 3,079 1,439 14.91%
-
Tax Rate 29.71% 26.26% 31.24% 33.60% 24.21% 26.62% 27.12% -
Total Cost 14,486 13,741 11,469 11,811 9,604 19,005 12,054 13.02%
-
Net Worth 74,375 71,905 70,932 66,641 69,751 62,802 59,268 16.32%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 74,375 71,905 70,932 66,641 69,751 62,802 59,268 16.32%
NOSH 454,615 450,256 455,277 437,857 450,880 452,794 449,687 0.72%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 10.86% 11.33% 12.36% 4.66% 42.68% 13.99% 10.53% -
ROE 2.38% 2.44% 2.31% 0.92% 10.28% 4.90% 2.43% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.57 3.44 2.87 2.83 3.72 4.88 3.00 12.28%
EPS 0.39 0.39 0.36 0.14 1.59 0.68 0.32 14.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1636 0.1597 0.1558 0.1522 0.1547 0.1387 0.1318 15.48%
Adjusted Per Share Value based on latest NOSH - 437,857
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.60 3.43 2.90 2.74 3.71 4.89 2.98 13.41%
EPS 0.39 0.39 0.36 0.14 1.59 0.68 0.32 14.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1647 0.1592 0.1571 0.1476 0.1545 0.1391 0.1313 16.29%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.14 0.13 0.12 0.11 0.10 0.10 0.12 -
P/RPS 3.92 3.78 4.17 3.89 2.69 2.05 4.01 -1.50%
P/EPS 35.90 33.33 33.33 78.57 6.29 14.71 37.50 -2.86%
EY 2.79 3.00 3.00 1.27 15.90 6.80 2.67 2.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.81 0.77 0.72 0.65 0.72 0.91 -3.69%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 24/08/09 27/05/09 23/02/09 13/11/08 26/08/08 28/05/08 -
Price 0.15 0.14 0.13 0.11 0.09 0.12 0.10 -
P/RPS 4.20 4.07 4.52 3.89 2.42 2.46 3.34 16.48%
P/EPS 38.46 35.90 36.11 78.57 5.66 17.65 31.25 14.82%
EY 2.60 2.79 2.77 1.27 17.67 5.67 3.20 -12.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.88 0.83 0.72 0.58 0.87 0.76 13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment