[JASKITA] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
21-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -82.16%
YoY- -84.97%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 18,416 16,161 13,794 12,290 16,557 16,057 15,297 13.15%
PBT 2,605 1,691 700 246 2,129 2,218 1,785 28.63%
Tax -669 -466 -418 21 -653 -580 -511 19.65%
NP 1,936 1,225 282 267 1,476 1,638 1,274 32.14%
-
NP to SH 1,937 1,226 282 264 1,480 1,635 1,277 31.98%
-
Tax Rate 25.68% 27.56% 59.71% -8.54% 30.67% 26.15% 28.63% -
Total Cost 16,480 14,936 13,512 12,023 15,081 14,419 14,023 11.35%
-
Net Worth 92,921 90,988 89,730 89,460 90,899 89,415 87,752 3.88%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - 1,348 - - - - -
Div Payout % - - 478.24% - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 92,921 90,988 89,730 89,460 90,899 89,415 87,752 3.88%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 10.51% 7.58% 2.04% 2.17% 8.91% 10.20% 8.33% -
ROE 2.08% 1.35% 0.31% 0.30% 1.63% 1.83% 1.46% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 4.10 3.59 3.07 2.73 3.68 3.57 3.40 13.28%
EPS 0.43 0.27 0.06 0.06 0.33 0.36 0.28 33.07%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.2067 0.2024 0.1996 0.199 0.2022 0.1989 0.1952 3.88%
Adjusted Per Share Value based on latest NOSH - 449,550
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 4.08 3.58 3.05 2.72 3.67 3.56 3.39 13.13%
EPS 0.43 0.27 0.06 0.06 0.33 0.36 0.28 33.07%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.2058 0.2015 0.1987 0.1981 0.2013 0.198 0.1943 3.90%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.21 0.17 0.185 0.145 0.15 0.15 0.14 -
P/RPS 5.13 4.73 6.03 5.30 4.07 4.20 4.11 15.91%
P/EPS 48.74 62.34 294.92 246.91 45.56 41.24 49.29 -0.74%
EY 2.05 1.60 0.34 0.41 2.19 2.42 2.03 0.65%
DY 0.00 0.00 1.62 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.84 0.93 0.73 0.74 0.75 0.72 26.11%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 10/11/14 19/08/14 30/05/14 21/02/14 18/11/13 21/08/13 22/05/13 -
Price 0.195 0.235 0.175 0.20 0.155 0.155 0.17 -
P/RPS 4.76 6.54 5.70 7.32 4.21 4.34 5.00 -3.22%
P/EPS 45.26 86.17 278.98 340.57 47.08 42.62 59.85 -16.98%
EY 2.21 1.16 0.36 0.29 2.12 2.35 1.67 20.51%
DY 0.00 0.00 1.71 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.16 0.88 1.01 0.77 0.78 0.87 5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment