[KAMDAR] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 88.81%
YoY- -0.34%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 6,225 4,283 4,203 4,513 3,616 3,233 3,911 36.43%
PBT -2,517 -2,394 -22,142 -2,998 -26,676 -2,524 -6,460 -46.74%
Tax 0 39 89 17 26,676 2,524 6,460 -
NP -2,517 -2,355 -22,053 -2,981 0 0 0 -
-
NP to SH -2,517 -2,355 -22,053 -2,981 -26,651 -2,447 -6,460 -46.74%
-
Tax Rate - - - - - - - -
Total Cost 8,742 6,638 26,256 7,494 3,616 3,233 3,911 71.20%
-
Net Worth -101,116 -98,878 -96,560 -75,655 -72,695 -46,007 -43,014 77.07%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -101,116 -98,878 -96,560 -75,655 -72,695 -46,007 -43,014 77.07%
NOSH 15,604 15,596 15,599 15,599 15,599 15,595 15,756 -0.64%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -40.43% -54.98% -524.70% -66.05% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 39.89 27.46 26.94 28.93 23.18 20.73 24.82 37.32%
EPS -16.13 -15.10 -141.37 -19.11 -170.84 -15.69 -41.00 -46.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -6.48 -6.34 -6.19 -4.85 -4.66 -2.95 -2.73 78.22%
Adjusted Per Share Value based on latest NOSH - 15,599
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.14 2.16 2.12 2.28 1.82 1.63 1.97 36.56%
EPS -1.27 -1.19 -11.13 -1.50 -13.45 -1.23 -3.26 -46.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5103 -0.499 -0.4873 -0.3818 -0.3669 -0.2322 -0.2171 77.06%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 21/12/00 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 4.26 6.19 6.31 5.88 7.33 8.20 6.85 -27.20%
P/EPS -10.54 -11.26 -1.20 -8.90 -1.00 -10.83 -4.15 86.46%
EY -9.49 -8.88 -83.16 -11.24 -100.49 -9.23 -24.12 -46.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 28/02/02 27/11/01 08/10/01 19/07/01 28/02/01 -
Price 1.70 1.70 1.70 1.70 1.70 1.70 1.70 -
P/RPS 4.26 6.19 6.31 5.88 7.33 8.20 6.85 -27.20%
P/EPS -10.54 -11.26 -1.20 -8.90 -1.00 -10.83 -4.15 86.46%
EY -9.49 -8.88 -83.16 -11.24 -100.49 -9.23 -24.12 -46.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment