[TEXCHEM] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
05-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -134.08%
YoY- -971.77%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 253,189 274,275 272,715 216,804 290,548 406,259 386,371 -24.49%
PBT -61 2,699 2,120 -9,971 -7,729 3,051 3,064 -
Tax -1,192 -1,026 -1,798 -1,294 2,360 -1,764 -2,582 -40.18%
NP -1,253 1,673 322 -11,265 -5,369 1,287 482 -
-
NP to SH -1,059 1,050 -15 -9,232 -3,944 1,020 468 -
-
Tax Rate - 38.01% 84.81% - - 57.82% 84.27% -
Total Cost 254,442 272,602 272,393 228,069 295,917 404,972 385,889 -24.18%
-
Net Worth 156,398 159,649 196,110 161,770 165,796 176,285 173,147 -6.54%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 2,480 - 4,500 - 4,959 7,463 7,389 -51.60%
Div Payout % 0.00% - 0.00% - 0.00% 731.71% 1,578.95% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 156,398 159,649 196,110 161,770 165,796 176,285 173,147 -6.54%
NOSH 124,017 123,529 150,000 124,086 123,987 124,390 123,157 0.46%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -0.49% 0.61% 0.12% -5.20% -1.85% 0.32% 0.12% -
ROE -0.68% 0.66% -0.01% -5.71% -2.38% 0.58% 0.27% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 204.16 222.03 181.81 174.72 234.34 326.60 313.72 -24.84%
EPS -0.85 0.85 -0.01 -7.44 -3.18 0.82 0.38 -
DPS 2.00 0.00 3.00 0.00 4.00 6.00 6.00 -51.82%
NAPS 1.2611 1.2924 1.3074 1.3037 1.3372 1.4172 1.4059 -6.97%
Adjusted Per Share Value based on latest NOSH - 124,086
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 200.35 217.04 215.80 171.56 229.91 321.48 305.74 -24.49%
EPS -0.84 0.83 -0.01 -7.31 -3.12 0.81 0.37 -
DPS 1.96 0.00 3.56 0.00 3.92 5.91 5.85 -51.66%
NAPS 1.2376 1.2633 1.5518 1.2801 1.312 1.395 1.3701 -6.53%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.96 0.92 1.03 1.02 1.10 1.18 1.22 -
P/RPS 0.47 0.41 0.57 0.58 0.47 0.36 0.39 13.20%
P/EPS -112.42 108.24 -10,300.00 -13.71 -34.58 143.90 321.05 -
EY -0.89 0.92 -0.01 -7.29 -2.89 0.69 0.31 -
DY 2.08 0.00 2.91 0.00 3.64 5.08 4.92 -43.58%
P/NAPS 0.76 0.71 0.79 0.78 0.82 0.83 0.87 -8.59%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/10/09 31/07/09 05/05/09 19/02/09 05/11/08 31/07/08 -
Price 0.93 0.94 0.95 1.05 1.19 0.96 1.20 -
P/RPS 0.46 0.42 0.52 0.60 0.51 0.29 0.38 13.54%
P/EPS -108.91 110.59 -9,500.00 -14.11 -37.41 117.07 315.79 -
EY -0.92 0.90 -0.01 -7.09 -2.67 0.85 0.32 -
DY 2.15 0.00 3.16 0.00 3.36 6.25 5.00 -42.94%
P/NAPS 0.74 0.73 0.73 0.81 0.89 0.68 0.85 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment