[TEXCHEM] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 99.84%
YoY- -103.21%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 255,322 225,874 269,210 272,715 386,371 306,076 323,028 -3.84%
PBT 1,999 3,218 1,072 2,120 3,064 9,755 5,538 -15.60%
Tax -65 -381 -1,110 -1,798 -2,582 -2,516 -2,315 -44.83%
NP 1,934 2,837 -38 322 482 7,239 3,223 -8.15%
-
NP to SH 1,845 1,804 536 -15 468 6,566 3,220 -8.85%
-
Tax Rate 3.25% 11.84% 103.54% 84.81% 84.27% 25.79% 41.80% -
Total Cost 253,388 223,037 269,248 272,393 385,889 298,837 319,805 -3.80%
-
Net Worth 144,140 123,904 152,473 196,110 173,147 181,862 176,092 -3.27%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 2,493 4,500 7,389 7,447 6,216 -
Div Payout % - - 465.12% 0.00% 1,578.95% 113.42% 193.05% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 144,140 123,904 152,473 196,110 173,147 181,862 176,092 -3.27%
NOSH 124,099 123,904 124,651 150,000 123,157 124,120 124,324 -0.03%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.76% 1.26% -0.01% 0.12% 0.12% 2.37% 1.00% -
ROE 1.28% 1.46% 0.35% -0.01% 0.27% 3.61% 1.83% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 205.74 182.30 215.97 181.81 313.72 246.59 259.83 -3.81%
EPS 1.48 1.46 0.43 -0.01 0.38 5.29 2.59 -8.89%
DPS 0.00 0.00 2.00 3.00 6.00 6.00 5.00 -
NAPS 1.1615 1.00 1.2232 1.3074 1.4059 1.4652 1.4164 -3.24%
Adjusted Per Share Value based on latest NOSH - 150,000
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 202.04 178.74 213.03 215.80 305.74 242.20 255.62 -3.84%
EPS 1.46 1.43 0.42 -0.01 0.37 5.20 2.55 -8.86%
DPS 0.00 0.00 1.97 3.56 5.85 5.89 4.92 -
NAPS 1.1406 0.9805 1.2065 1.5518 1.3701 1.4391 1.3934 -3.27%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.57 0.65 0.90 1.03 1.22 1.45 1.60 -
P/RPS 0.28 0.36 0.42 0.57 0.39 0.59 0.62 -12.39%
P/EPS 38.34 44.64 209.30 -10,300.00 321.05 27.41 61.78 -7.63%
EY 2.61 2.24 0.48 -0.01 0.31 3.65 1.62 8.26%
DY 0.00 0.00 2.22 2.91 4.92 4.14 3.13 -
P/NAPS 0.49 0.65 0.74 0.79 0.87 0.99 1.13 -12.98%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 31/07/12 27/07/11 29/07/10 31/07/09 31/07/08 08/08/07 27/07/06 -
Price 0.61 0.64 0.82 0.95 1.20 1.25 1.50 -
P/RPS 0.30 0.35 0.38 0.52 0.38 0.51 0.58 -10.39%
P/EPS 41.03 43.96 190.70 -9,500.00 315.79 23.63 57.92 -5.57%
EY 2.44 2.27 0.52 -0.01 0.32 4.23 1.73 5.89%
DY 0.00 0.00 2.44 3.16 5.00 4.80 3.33 -
P/NAPS 0.53 0.64 0.67 0.73 0.85 0.85 1.06 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment