[WWTKH] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -70.41%
YoY- -245.11%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 25,578 27,157 24,801 27,898 31,829 33,460 32,673 -15.04%
PBT -7,104 -1,627 -1,727 -18,517 -10,766 888 1,431 -
Tax -23 8 -8 171 0 -6 -370 -84.28%
NP -7,127 -1,619 -1,735 -18,346 -10,766 882 1,061 -
-
NP to SH -7,127 -1,619 -1,735 -18,346 -10,766 882 1,061 -
-
Tax Rate - - - - - 0.68% 25.86% -
Total Cost 32,705 28,776 26,536 46,244 42,595 32,578 31,612 2.28%
-
Net Worth 99,977 107,455 108,081 114,127 61,031 71,129 70,255 26.48%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 99,977 107,455 108,081 114,127 61,031 71,129 70,255 26.48%
NOSH 142,825 143,274 142,213 142,659 142,596 142,258 143,378 -0.25%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -27.86% -5.96% -7.00% -65.76% -33.82% 2.64% 3.25% -
ROE -7.13% -1.51% -1.61% -16.07% -17.64% 1.24% 1.51% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 17.91 18.95 17.44 19.56 22.32 23.52 22.79 -14.82%
EPS -4.99 -1.13 -1.22 -12.86 -7.55 0.62 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.75 0.76 0.80 0.428 0.50 0.49 26.81%
Adjusted Per Share Value based on latest NOSH - 142,659
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 5.38 5.71 5.22 5.87 6.69 7.04 6.87 -15.02%
EPS -1.50 -0.34 -0.36 -3.86 -2.26 0.19 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2102 0.226 0.2273 0.24 0.1283 0.1496 0.1477 26.49%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.49 0.55 0.50 0.47 0.52 0.39 0.39 -
P/RPS 2.74 2.90 2.87 2.40 2.33 1.66 1.71 36.89%
P/EPS -9.82 -48.67 -40.98 -3.65 -6.89 62.90 52.70 -
EY -10.18 -2.05 -2.44 -27.36 -14.52 1.59 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.66 0.59 1.21 0.78 0.80 -8.50%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 01/09/06 31/05/06 28/02/06 30/11/05 19/08/05 27/05/05 -
Price 0.46 0.51 0.53 0.48 0.48 0.52 0.40 -
P/RPS 2.57 2.69 3.04 2.45 2.15 2.21 1.76 28.68%
P/EPS -9.22 -45.13 -43.44 -3.73 -6.36 83.87 54.05 -
EY -10.85 -2.22 -2.30 -26.79 -15.73 1.19 1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.70 0.60 1.12 1.04 0.82 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment