[WWTKH] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -70.41%
YoY- -245.11%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 22,863 25,662 23,272 27,898 31,895 25,161 3,472 36.86%
PBT -9,772 -8,081 -44,868 -18,517 -5,046 996 -2,915 22.31%
Tax 1 80 5,431 171 -270 0 0 -
NP -9,771 -8,001 -39,437 -18,346 -5,316 996 -2,915 22.31%
-
NP to SH -9,771 -8,001 -39,437 -18,346 -5,316 996 -2,915 22.31%
-
Tax Rate - - - - - 0.00% - -
Total Cost 32,634 33,663 62,709 46,244 37,211 24,165 6,387 31.20%
-
Net Worth 51,728 42,939 59,924 114,127 140,249 55,690 -153,680 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 51,728 42,939 59,924 114,127 140,249 55,690 -153,680 -
NOSH 287,382 143,130 142,677 142,659 141,666 107,096 54,690 31.82%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -42.74% -31.18% -169.46% -65.76% -16.67% 3.96% -83.96% -
ROE -18.89% -18.63% -65.81% -16.07% -3.79% 1.79% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 7.96 17.93 16.31 19.56 22.51 23.49 6.35 3.83%
EPS -3.40 -5.59 -27.64 -12.86 -3.75 0.93 -5.33 -7.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.30 0.42 0.80 0.99 0.52 -2.81 -
Adjusted Per Share Value based on latest NOSH - 142,659
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 4.81 5.40 4.89 5.87 6.71 5.29 0.73 36.88%
EPS -2.05 -1.68 -8.29 -3.86 -1.12 0.21 -0.61 22.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.0903 0.126 0.24 0.2949 0.1171 -0.3232 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.13 0.30 0.42 0.47 0.47 0.99 0.00 -
P/RPS 1.63 1.67 2.57 2.40 2.09 4.21 0.00 -
P/EPS -3.82 -5.37 -1.52 -3.65 -12.53 106.45 0.00 -
EY -26.15 -18.63 -65.81 -27.36 -7.98 0.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.00 1.00 0.59 0.47 1.90 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 25/02/09 28/02/08 01/03/07 28/02/06 28/02/05 25/03/04 28/02/03 -
Price 0.14 0.30 0.40 0.48 0.43 0.77 0.00 -
P/RPS 1.76 1.67 2.45 2.45 1.91 3.28 0.00 -
P/EPS -4.12 -5.37 -1.45 -3.73 -11.46 82.80 0.00 -
EY -24.29 -18.63 -69.10 -26.79 -8.73 1.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.00 0.95 0.60 0.43 1.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment