[WWTKH] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -130.94%
YoY- -510.04%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 103,381 103,916 99,204 125,860 130,616 132,266 32,673 115.37%
PBT -13,944 -6,708 -6,908 -26,966 -11,264 4,636 1,431 -
Tax -30 0 -32 -205 -501 -752 -370 -81.23%
NP -13,974 -6,708 -6,940 -27,171 -11,765 3,884 1,061 -
-
NP to SH -13,974 -6,708 -6,940 -27,171 -11,765 3,884 1,061 -
-
Tax Rate - - - - - 16.22% 25.86% -
Total Cost 117,355 110,624 106,144 153,031 142,381 128,382 31,612 139.56%
-
Net Worth 99,819 107,042 108,081 114,103 61,012 71,397 70,255 26.35%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 99,819 107,042 108,081 114,103 61,012 71,397 70,255 26.35%
NOSH 142,598 142,723 142,213 142,629 142,552 142,794 143,378 -0.36%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -13.52% -6.46% -7.00% -21.59% -9.01% 2.94% 3.25% -
ROE -14.00% -6.27% -6.42% -23.81% -19.28% 5.44% 1.51% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 72.50 72.81 69.76 88.24 91.63 92.63 22.79 116.15%
EPS -9.80 -4.70 -4.88 -19.05 -8.25 2.72 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.75 0.76 0.80 0.428 0.50 0.49 26.81%
Adjusted Per Share Value based on latest NOSH - 142,659
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 21.74 21.85 20.86 26.47 27.47 27.81 6.87 115.39%
EPS -2.94 -1.41 -1.46 -5.71 -2.47 0.82 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2099 0.2251 0.2273 0.2399 0.1283 0.1501 0.1477 26.37%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.49 0.55 0.50 0.47 0.52 0.39 0.39 -
P/RPS 0.68 0.76 0.72 0.53 0.57 0.42 1.71 -45.89%
P/EPS -5.00 -11.70 -10.25 -2.47 -6.30 14.34 52.70 -
EY -20.00 -8.55 -9.76 -40.53 -15.87 6.97 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.66 0.59 1.21 0.78 0.80 -8.50%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 01/09/06 31/05/06 28/02/06 30/11/05 19/08/05 27/05/05 -
Price 0.46 0.51 0.53 0.48 0.48 0.52 0.40 -
P/RPS 0.63 0.70 0.76 0.54 0.52 0.56 1.76 -49.55%
P/EPS -4.69 -10.85 -10.86 -2.52 -5.82 19.12 54.05 -
EY -21.30 -9.22 -9.21 -39.69 -17.19 5.23 1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.68 0.70 0.60 1.12 1.04 0.82 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment