[PMETAL] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 1236.77%
YoY- 7275.74%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 305,971 302,589 367,932 291,495 329,377 300,573 183,983 40.41%
PBT 18,155 13,628 9,618 373,292 30,935 30,713 16,323 7.35%
Tax -2,240 -1,878 9,472 -8,662 -803 -2,707 -4,065 -32.81%
NP 15,915 11,750 19,090 364,630 30,132 28,006 12,258 19.03%
-
NP to SH 15,605 11,431 19,000 362,960 27,152 25,161 12,336 16.98%
-
Tax Rate 12.34% 13.78% -98.48% 2.32% 2.60% 8.81% 24.90% -
Total Cost 290,056 290,839 348,842 -73,135 299,245 272,567 171,725 41.87%
-
Net Worth 685,453 673,482 660,076 638,849 285,060 260,043 217,882 114.85%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 2,734 - 7,293 - 5,344 - 4,806 -31.36%
Div Payout % 17.52% - 38.39% - 19.69% - 38.96% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 685,453 673,482 660,076 638,849 285,060 260,043 217,882 114.85%
NOSH 364,602 364,044 364,683 358,904 356,325 351,410 320,415 9.00%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 5.20% 3.88% 5.19% 125.09% 9.15% 9.32% 6.66% -
ROE 2.28% 1.70% 2.88% 56.81% 9.53% 9.68% 5.66% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 83.92 83.12 100.89 81.22 92.44 85.53 57.42 28.81%
EPS 4.28 3.14 5.21 101.13 7.62 7.16 3.85 7.32%
DPS 0.75 0.00 2.00 0.00 1.50 0.00 1.50 -37.03%
NAPS 1.88 1.85 1.81 1.78 0.80 0.74 0.68 97.10%
Adjusted Per Share Value based on latest NOSH - 358,904
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 3.71 3.67 4.47 3.54 4.00 3.65 2.23 40.44%
EPS 0.19 0.14 0.23 4.41 0.33 0.31 0.15 17.08%
DPS 0.03 0.00 0.09 0.00 0.06 0.00 0.06 -37.03%
NAPS 0.0832 0.0817 0.0801 0.0775 0.0346 0.0316 0.0264 115.10%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.22 1.19 1.59 1.56 1.78 1.04 0.58 -
P/RPS 1.45 1.43 1.58 1.92 1.93 1.22 1.01 27.28%
P/EPS 28.50 37.90 30.52 1.54 23.36 14.53 15.06 53.05%
EY 3.51 2.64 3.28 64.83 4.28 6.88 6.64 -34.64%
DY 0.61 0.00 1.26 0.00 0.84 0.00 2.59 -61.89%
P/NAPS 0.65 0.64 0.88 0.88 2.23 1.41 0.85 -16.38%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 22/05/08 27/02/08 30/11/07 29/08/07 29/05/07 27/02/07 -
Price 1.16 1.47 1.32 1.65 1.63 1.66 0.93 -
P/RPS 1.38 1.77 1.31 2.03 1.76 1.94 1.62 -10.14%
P/EPS 27.10 46.82 25.34 1.63 21.39 23.18 24.16 7.96%
EY 3.69 2.14 3.95 61.29 4.67 4.31 4.14 -7.39%
DY 0.65 0.00 1.52 0.00 0.92 0.00 1.61 -45.40%
P/NAPS 0.62 0.79 0.73 0.93 2.04 2.24 1.37 -41.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment