[EKOVEST] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -33.04%
YoY- 58.04%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 384,313 346,795 338,499 330,613 361,181 304,885 302,681 17.20%
PBT 28,874 86,756 57,599 49,485 59,802 59,380 1,453 629.67%
Tax -7,238 -26,134 -40,930 -17,815 -18,611 -18,466 -10,140 -20.08%
NP 21,636 60,622 16,669 31,670 41,191 40,914 -8,687 -
-
NP to SH 29,032 63,318 23,298 29,401 43,909 43,867 1,217 723.91%
-
Tax Rate 25.07% 30.12% 71.06% 36.00% 31.12% 31.10% 697.87% -
Total Cost 362,677 286,173 321,830 298,943 319,990 263,971 311,368 10.67%
-
Net Worth 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 17.90%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 26,548 - - - 21,392 -
Div Payout % - - 113.95% - - - 1,757.77% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 17.90%
NOSH 2,654,828 2,654,828 2,591,447 2,139,748 2,139,237 2,139,237 2,139,202 15.43%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 5.63% 17.48% 4.92% 9.58% 11.40% 13.42% -2.87% -
ROE 1.14% 2.51% 0.95% 1.37% 2.09% 2.14% 0.06% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.48 13.06 12.75 15.45 16.88 14.25 14.15 1.54%
EPS 1.09 2.39 0.88 1.37 2.05 2.05 0.06 587.42%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 0.96 0.95 0.92 1.00 0.98 0.96 0.93 2.13%
Adjusted Per Share Value based on latest NOSH - 2,139,748
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.99 11.72 11.44 11.17 12.21 10.30 10.23 17.21%
EPS 0.98 2.14 0.79 0.99 1.48 1.48 0.04 738.64%
DPS 0.00 0.00 0.90 0.00 0.00 0.00 0.72 -
NAPS 0.8612 0.8523 0.8253 0.7231 0.7084 0.694 0.6723 17.89%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.785 0.77 0.85 0.495 0.445 0.615 0.66 -
P/RPS 5.42 5.89 6.67 3.20 2.64 4.32 4.66 10.56%
P/EPS 71.78 32.28 96.86 36.03 21.68 29.99 1,160.13 -84.27%
EY 1.39 3.10 1.03 2.78 4.61 3.33 0.09 517.09%
DY 0.00 0.00 1.18 0.00 0.00 0.00 1.52 -
P/NAPS 0.82 0.81 0.92 0.50 0.45 0.64 0.71 10.04%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 30/08/19 29/05/19 27/02/19 30/11/18 30/08/18 -
Price 0.70 0.83 0.83 0.775 0.545 0.44 0.695 -
P/RPS 4.84 6.35 6.51 5.02 3.23 3.09 4.91 -0.95%
P/EPS 64.01 34.80 94.58 56.41 26.55 21.46 1,221.65 -85.92%
EY 1.56 2.87 1.06 1.77 3.77 4.66 0.08 620.56%
DY 0.00 0.00 1.20 0.00 0.00 0.00 1.44 -
P/NAPS 0.73 0.87 0.90 0.78 0.56 0.46 0.75 -1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment