[EKOVEST] QoQ Quarter Result on 31-Dec-2018 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 0.1%
YoY- -20.06%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 346,795 338,499 330,613 361,181 304,885 302,681 220,516 35.19%
PBT 86,756 57,599 49,485 59,802 59,380 1,453 21,549 152.86%
Tax -26,134 -40,930 -17,815 -18,611 -18,466 -10,140 -5,883 169.98%
NP 60,622 16,669 31,670 41,191 40,914 -8,687 15,666 146.27%
-
NP to SH 63,318 23,298 29,401 43,909 43,867 1,217 18,603 126.10%
-
Tax Rate 30.12% 71.06% 36.00% 31.12% 31.10% 697.87% 27.30% -
Total Cost 286,173 321,830 298,943 319,990 263,971 311,368 204,850 24.94%
-
Net Worth 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 1,989,458 17.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 26,548 - - - 21,392 - -
Div Payout % - 113.95% - - - 1,757.77% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 1,989,458 17.11%
NOSH 2,654,828 2,591,447 2,139,748 2,139,237 2,139,237 2,139,202 2,139,202 15.46%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.48% 4.92% 9.58% 11.40% 13.42% -2.87% 7.10% -
ROE 2.51% 0.95% 1.37% 2.09% 2.14% 0.06% 0.94% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.06 12.75 15.45 16.88 14.25 14.15 10.31 17.05%
EPS 2.39 0.88 1.37 2.05 2.05 0.06 0.87 96.02%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.95 0.92 1.00 0.98 0.96 0.93 0.93 1.42%
Adjusted Per Share Value based on latest NOSH - 2,139,237
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.69 11.41 11.15 12.18 10.28 10.21 7.44 35.11%
EPS 2.14 0.79 0.99 1.48 1.48 0.04 0.63 125.80%
DPS 0.00 0.90 0.00 0.00 0.00 0.72 0.00 -
NAPS 0.8505 0.8236 0.7216 0.707 0.6925 0.6709 0.6709 17.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.77 0.85 0.495 0.445 0.615 0.66 0.955 -
P/RPS 5.89 6.67 3.20 2.64 4.32 4.66 9.26 -26.01%
P/EPS 32.28 96.86 36.03 21.68 29.99 1,160.13 109.82 -55.75%
EY 3.10 1.03 2.78 4.61 3.33 0.09 0.91 126.23%
DY 0.00 1.18 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 0.81 0.92 0.50 0.45 0.64 0.71 1.03 -14.78%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 30/08/19 29/05/19 27/02/19 30/11/18 30/08/18 05/06/18 -
Price 0.83 0.83 0.775 0.545 0.44 0.695 0.62 -
P/RPS 6.35 6.51 5.02 3.23 3.09 4.91 6.01 3.73%
P/EPS 34.80 94.58 56.41 26.55 21.46 1,221.65 71.30 -37.98%
EY 2.87 1.06 1.77 3.77 4.66 0.08 1.40 61.30%
DY 0.00 1.20 0.00 0.00 0.00 1.44 0.00 -
P/NAPS 0.87 0.90 0.78 0.56 0.46 0.75 0.67 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment