[EKOVEST] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 171.77%
YoY- 44.34%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 192,298 344,875 384,313 346,795 338,499 330,613 361,181 -34.33%
PBT -44,868 20,251 28,874 86,756 57,599 49,485 59,802 -
Tax -21,834 -7,545 -7,238 -26,134 -40,930 -17,815 -18,611 11.24%
NP -66,702 12,706 21,636 60,622 16,669 31,670 41,191 -
-
NP to SH -53,815 8,434 29,032 63,318 23,298 29,401 43,909 -
-
Tax Rate - 37.26% 25.07% 30.12% 71.06% 36.00% 31.12% -
Total Cost 259,000 332,169 362,677 286,173 321,830 298,943 319,990 -13.16%
-
Net Worth 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 11.53%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 13,274 - - - 26,548 - - -
Div Payout % 0.00% - - - 113.95% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 2,468,990 2,522,086 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 11.53%
NOSH 2,654,828 2,654,828 2,654,828 2,654,828 2,591,447 2,139,748 2,139,237 15.49%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -34.69% 3.68% 5.63% 17.48% 4.92% 9.58% 11.40% -
ROE -2.18% 0.33% 1.14% 2.51% 0.95% 1.37% 2.09% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.24 12.99 14.48 13.06 12.75 15.45 16.88 -43.15%
EPS -2.03 0.32 1.09 2.39 0.88 1.37 2.05 -
DPS 0.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.93 0.95 0.96 0.95 0.92 1.00 0.98 -3.43%
Adjusted Per Share Value based on latest NOSH - 2,654,828
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 6.48 11.63 12.96 11.69 11.41 11.15 12.18 -34.36%
EPS -1.81 0.28 0.98 2.14 0.79 0.99 1.48 -
DPS 0.45 0.00 0.00 0.00 0.90 0.00 0.00 -
NAPS 0.8326 0.8505 0.8595 0.8505 0.8236 0.7216 0.707 11.52%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.51 0.385 0.785 0.77 0.85 0.495 0.445 -
P/RPS 7.04 2.96 5.42 5.89 6.67 3.20 2.64 92.41%
P/EPS -25.16 121.19 71.78 32.28 96.86 36.03 21.68 -
EY -3.97 0.83 1.39 3.10 1.03 2.78 4.61 -
DY 0.98 0.00 0.00 0.00 1.18 0.00 0.00 -
P/NAPS 0.55 0.41 0.82 0.81 0.92 0.50 0.45 14.32%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 12/06/20 25/02/20 26/11/19 30/08/19 29/05/19 27/02/19 -
Price 0.505 0.56 0.70 0.83 0.83 0.775 0.545 -
P/RPS 6.97 4.31 4.84 6.35 6.51 5.02 3.23 67.06%
P/EPS -24.91 176.28 64.01 34.80 94.58 56.41 26.55 -
EY -4.01 0.57 1.56 2.87 1.06 1.77 3.77 -
DY 0.99 0.00 0.00 0.00 1.20 0.00 0.00 -
P/NAPS 0.54 0.59 0.73 0.87 0.90 0.78 0.56 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment