[MKLAND] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 51.23%
YoY- 34.1%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 83,136 125,864 165,147 66,067 61,777 84,776 94,737 -8.33%
PBT 6,313 6,248 14,294 6,019 5,612 4,638 2,777 72.80%
Tax -2,435 -3,066 -7,068 -871 -2,208 -695 -750 119.10%
NP 3,878 3,182 7,226 5,148 3,404 3,943 2,027 54.05%
-
NP to SH 3,878 3,182 7,226 5,148 3,404 3,943 2,027 54.05%
-
Tax Rate 38.57% 49.07% 49.45% 14.47% 39.34% 14.98% 27.01% -
Total Cost 79,258 122,682 157,921 60,919 58,373 80,833 92,710 -9.91%
-
Net Worth 1,066,450 1,057,920 1,047,769 1,041,572 1,045,514 1,008,205 989,652 5.10%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,066,450 1,057,920 1,047,769 1,041,572 1,045,514 1,008,205 989,652 5.10%
NOSH 1,211,875 1,216,000 1,204,333 1,197,209 1,215,714 1,214,705 1,192,352 1.08%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 4.66% 2.53% 4.38% 7.79% 5.51% 4.65% 2.14% -
ROE 0.36% 0.30% 0.69% 0.49% 0.33% 0.39% 0.20% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.86 10.35 13.71 5.52 5.08 6.98 7.95 -9.35%
EPS 0.32 0.26 0.60 0.43 0.28 0.33 0.17 52.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.87 0.87 0.86 0.83 0.83 3.97%
Adjusted Per Share Value based on latest NOSH - 1,197,209
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 7.15 10.82 14.20 5.68 5.31 7.29 8.14 -8.27%
EPS 0.33 0.27 0.62 0.44 0.29 0.34 0.17 55.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9167 0.9094 0.9007 0.8953 0.8987 0.8667 0.8507 5.10%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.26 0.37 0.38 0.38 0.31 0.31 0.34 -
P/RPS 3.79 3.57 2.77 6.89 6.10 4.44 4.28 -7.77%
P/EPS 81.25 141.40 63.33 88.37 110.71 95.50 200.00 -45.11%
EY 1.23 0.71 1.58 1.13 0.90 1.05 0.50 82.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.44 0.44 0.36 0.37 0.41 -18.78%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 24/08/11 20/05/11 24/02/11 25/11/10 25/08/10 25/05/10 -
Price 0.31 0.29 0.38 0.37 0.35 0.31 0.27 -
P/RPS 4.52 2.80 2.77 6.70 6.89 4.44 3.40 20.88%
P/EPS 96.88 110.82 63.33 86.05 125.00 95.50 158.82 -28.05%
EY 1.03 0.90 1.58 1.16 0.80 1.05 0.63 38.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.44 0.43 0.41 0.37 0.33 3.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment