[MKLAND] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
19-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 347.38%
YoY- 10.53%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 215,695 186,475 118,096 71,026 95,803 120,810 172,341 16.08%
PBT 62,851 45,492 41,388 15,300 5,261 10,076 35,038 47.47%
Tax -19,438 -13,884 -16,161 -4,612 -2,872 -4,028 -10,477 50.81%
NP 43,413 31,608 25,227 10,688 2,389 6,048 24,561 46.03%
-
NP to SH 43,413 31,608 25,227 10,688 2,389 6,048 24,561 46.03%
-
Tax Rate 30.93% 30.52% 39.05% 30.14% 54.59% 39.98% 29.90% -
Total Cost 172,282 154,867 92,869 60,338 93,414 114,762 147,780 10.73%
-
Net Worth 572,582 505,257 501,371 326,676 317,344 316,630 308,787 50.76%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 23,466 - - - - - - -
Div Payout % 54.05% - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 572,582 505,257 501,371 326,676 317,344 316,630 308,787 50.76%
NOSH 1,173,324 1,175,018 1,173,348 355,083 356,567 355,764 354,927 121.43%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 20.13% 16.95% 21.36% 15.05% 2.49% 5.01% 14.25% -
ROE 7.58% 6.26% 5.03% 3.27% 0.75% 1.91% 7.95% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 18.38 15.87 10.06 20.00 26.87 33.96 48.56 -47.58%
EPS 3.70 2.69 2.15 3.01 0.67 1.70 6.92 -34.04%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.488 0.43 0.4273 0.92 0.89 0.89 0.87 -31.91%
Adjusted Per Share Value based on latest NOSH - 355,083
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 18.54 16.03 10.15 6.11 8.24 10.38 14.81 16.10%
EPS 3.73 2.72 2.17 0.92 0.21 0.52 2.11 46.04%
DPS 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4922 0.4343 0.431 0.2808 0.2728 0.2722 0.2654 50.77%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.70 1.70 1.42 1.30 1.35 1.50 2.25 -
P/RPS 9.25 10.71 14.11 0.00 0.00 0.00 0.00 -
P/EPS 45.95 63.20 66.05 0.00 0.00 0.00 0.00 -
EY 2.18 1.58 1.51 0.00 0.00 0.00 0.00 -
DY 1.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 3.95 3.32 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 29/08/02 19/06/02 25/02/02 29/11/01 27/08/01 -
Price 1.52 1.68 1.80 1.55 1.56 1.39 1.64 -
P/RPS 8.27 10.59 17.88 0.00 0.00 0.00 0.00 -
P/EPS 41.08 62.45 83.72 0.00 0.00 0.00 0.00 -
EY 2.43 1.60 1.19 0.00 0.00 0.00 0.00 -
DY 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 3.91 4.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment