[MKLAND] QoQ Quarter Result on 31-Dec-2001 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -60.5%
YoY- -81.32%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 186,475 118,096 71,026 95,803 120,810 172,341 79,732 76.10%
PBT 45,492 41,388 15,300 5,261 10,076 35,038 13,920 120.06%
Tax -13,884 -16,161 -4,612 -2,872 -4,028 -10,477 -4,250 120.00%
NP 31,608 25,227 10,688 2,389 6,048 24,561 9,670 120.09%
-
NP to SH 31,608 25,227 10,688 2,389 6,048 24,561 9,670 120.09%
-
Tax Rate 30.52% 39.05% 30.14% 54.59% 39.98% 29.90% 30.53% -
Total Cost 154,867 92,869 60,338 93,414 114,762 147,780 70,062 69.60%
-
Net Worth 505,257 501,371 326,676 317,344 316,630 308,787 284,411 46.63%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 505,257 501,371 326,676 317,344 316,630 308,787 284,411 46.63%
NOSH 1,175,018 1,173,348 355,083 356,567 355,764 354,927 355,514 121.72%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 16.95% 21.36% 15.05% 2.49% 5.01% 14.25% 12.13% -
ROE 6.26% 5.03% 3.27% 0.75% 1.91% 7.95% 3.40% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 15.87 10.06 20.00 26.87 33.96 48.56 22.43 -20.58%
EPS 2.69 2.15 3.01 0.67 1.70 6.92 2.72 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.4273 0.92 0.89 0.89 0.87 0.80 -33.86%
Adjusted Per Share Value based on latest NOSH - 356,567
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 16.03 10.15 6.11 8.24 10.38 14.81 6.85 76.17%
EPS 2.72 2.17 0.92 0.21 0.52 2.11 0.83 120.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4343 0.431 0.2808 0.2728 0.2722 0.2654 0.2445 46.61%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.70 1.42 1.30 1.35 1.50 2.25 1.03 -
P/RPS 10.71 14.11 0.00 0.00 0.00 0.00 4.59 75.83%
P/EPS 63.20 66.05 0.00 0.00 0.00 0.00 37.87 40.65%
EY 1.58 1.51 0.00 0.00 0.00 0.00 2.64 -28.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 3.32 0.00 0.00 0.00 0.00 1.29 110.72%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 19/06/02 25/02/02 29/11/01 27/08/01 28/05/01 -
Price 1.68 1.80 1.55 1.56 1.39 1.64 1.43 -
P/RPS 10.59 17.88 0.00 0.00 0.00 0.00 6.38 40.14%
P/EPS 62.45 83.72 0.00 0.00 0.00 0.00 52.57 12.15%
EY 1.60 1.19 0.00 0.00 0.00 0.00 1.90 -10.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 4.21 0.00 0.00 0.00 0.00 1.79 68.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment