[MKLAND] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -75.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 118,096 71,026 95,803 120,810 172,341 79,732 131,486 -6.92%
PBT 41,388 15,300 5,261 10,076 35,038 13,920 20,696 58.93%
Tax -16,161 -4,612 -2,872 -4,028 -10,477 -4,250 -7,904 61.30%
NP 25,227 10,688 2,389 6,048 24,561 9,670 12,792 57.45%
-
NP to SH 25,227 10,688 2,389 6,048 24,561 9,670 12,792 57.45%
-
Tax Rate 39.05% 30.14% 54.59% 39.98% 29.90% 30.53% 38.19% -
Total Cost 92,869 60,338 93,414 114,762 147,780 70,062 118,694 -15.12%
-
Net Worth 501,371 326,676 317,344 316,630 308,787 284,411 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 501,371 326,676 317,344 316,630 308,787 284,411 0 -
NOSH 1,173,348 355,083 356,567 355,764 354,927 355,514 355,333 122.23%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 21.36% 15.05% 2.49% 5.01% 14.25% 12.13% 9.73% -
ROE 5.03% 3.27% 0.75% 1.91% 7.95% 3.40% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.06 20.00 26.87 33.96 48.56 22.43 37.00 -58.13%
EPS 2.15 3.01 0.67 1.70 6.92 2.72 3.60 -29.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4273 0.92 0.89 0.89 0.87 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 355,764
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.15 6.11 8.24 10.38 14.81 6.85 11.30 -6.92%
EPS 2.17 0.92 0.21 0.52 2.11 0.83 1.10 57.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.431 0.2808 0.2728 0.2722 0.2654 0.2445 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.42 1.30 1.35 1.50 2.25 1.03 1.47 -
P/RPS 14.11 0.00 0.00 0.00 0.00 4.59 3.97 133.43%
P/EPS 66.05 0.00 0.00 0.00 0.00 37.87 40.83 37.92%
EY 1.51 0.00 0.00 0.00 0.00 2.64 2.45 -27.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 0.00 0.00 0.00 0.00 1.29 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 19/06/02 25/02/02 29/11/01 27/08/01 28/05/01 - -
Price 1.80 1.55 1.56 1.39 1.64 1.43 0.00 -
P/RPS 17.88 0.00 0.00 0.00 0.00 6.38 0.00 -
P/EPS 83.72 0.00 0.00 0.00 0.00 52.57 0.00 -
EY 1.19 0.00 0.00 0.00 0.00 1.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 0.00 0.00 0.00 0.00 1.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment