[JERASIA] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 250.08%
YoY- -19.98%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 65,964 63,554 65,480 85,088 67,327 63,706 72,171 -5.80%
PBT 1,306 1,362 -4,993 2,317 945 1,454 2,359 -32.50%
Tax -179 -355 1,010 -122 -318 -309 -312 -30.88%
NP 1,127 1,007 -3,983 2,195 627 1,145 2,047 -32.75%
-
NP to SH 1,127 1,007 -3,983 2,195 627 1,145 2,047 -32.75%
-
Tax Rate 13.71% 26.06% - 5.27% 33.65% 21.25% 13.23% -
Total Cost 64,837 62,547 69,463 82,893 66,700 62,561 70,124 -5.07%
-
Net Worth 105,296 103,156 101,833 106,473 105,599 103,867 106,049 -0.47%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 105,296 103,156 101,833 106,473 105,599 103,867 106,049 -0.47%
NOSH 82,262 81,869 82,123 81,902 82,500 81,785 82,208 0.04%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.71% 1.58% -6.08% 2.58% 0.93% 1.80% 2.84% -
ROE 1.07% 0.98% -3.91% 2.06% 0.59% 1.10% 1.93% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 80.19 77.63 79.73 103.89 81.61 77.89 87.79 -5.84%
EPS 1.37 1.23 -4.85 2.68 0.76 1.40 2.49 -32.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.26 1.24 1.30 1.28 1.27 1.29 -0.51%
Adjusted Per Share Value based on latest NOSH - 81,902
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 80.40 77.46 79.81 103.71 82.06 77.65 87.96 -5.79%
EPS 1.37 1.23 -4.85 2.68 0.76 1.40 2.49 -32.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2834 1.2573 1.2412 1.2977 1.2871 1.266 1.2926 -0.47%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.72 0.55 0.65 0.57 0.62 0.65 0.60 -
P/RPS 0.90 0.71 0.82 0.55 0.76 0.83 0.68 20.48%
P/EPS 52.55 44.72 -13.40 21.27 81.58 46.43 24.10 67.91%
EY 1.90 2.24 -7.46 4.70 1.23 2.15 4.15 -40.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.44 0.52 0.44 0.48 0.51 0.47 12.35%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 27/08/08 26/05/08 25/02/08 20/11/07 23/08/07 22/05/07 -
Price 0.47 0.45 0.50 0.55 0.67 0.60 0.57 -
P/RPS 0.59 0.58 0.63 0.53 0.82 0.77 0.65 -6.23%
P/EPS 34.31 36.59 -10.31 20.52 88.16 42.86 22.89 30.87%
EY 2.91 2.73 -9.70 4.87 1.13 2.33 4.37 -23.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.40 0.42 0.52 0.47 0.44 -10.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment