[JERASIA] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -281.46%
YoY- -294.58%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 79,454 65,964 63,554 65,480 85,088 67,327 63,706 15.78%
PBT 666 1,306 1,362 -4,993 2,317 945 1,454 -40.43%
Tax -164 -179 -355 1,010 -122 -318 -309 -34.32%
NP 502 1,127 1,007 -3,983 2,195 627 1,145 -42.14%
-
NP to SH 502 1,127 1,007 -3,983 2,195 627 1,145 -42.14%
-
Tax Rate 24.62% 13.71% 26.06% - 5.27% 33.65% 21.25% -
Total Cost 78,952 64,837 62,547 69,463 82,893 66,700 62,561 16.69%
-
Net Worth 106,160 105,296 103,156 101,833 106,473 105,599 103,867 1.45%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 106,160 105,296 103,156 101,833 106,473 105,599 103,867 1.45%
NOSH 82,295 82,262 81,869 82,123 81,902 82,500 81,785 0.41%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.63% 1.71% 1.58% -6.08% 2.58% 0.93% 1.80% -
ROE 0.47% 1.07% 0.98% -3.91% 2.06% 0.59% 1.10% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 96.55 80.19 77.63 79.73 103.89 81.61 77.89 15.31%
EPS 0.61 1.37 1.23 -4.85 2.68 0.76 1.40 -42.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.28 1.26 1.24 1.30 1.28 1.27 1.04%
Adjusted Per Share Value based on latest NOSH - 82,123
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 96.84 80.40 77.46 79.81 103.71 82.06 77.65 15.78%
EPS 0.61 1.37 1.23 -4.85 2.68 0.76 1.40 -42.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2939 1.2834 1.2573 1.2412 1.2977 1.2871 1.266 1.45%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.72 0.55 0.65 0.57 0.62 0.65 -
P/RPS 0.52 0.90 0.71 0.82 0.55 0.76 0.83 -26.67%
P/EPS 81.97 52.55 44.72 -13.40 21.27 81.58 46.43 45.82%
EY 1.22 1.90 2.24 -7.46 4.70 1.23 2.15 -31.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.56 0.44 0.52 0.44 0.48 0.51 -16.30%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 24/11/08 27/08/08 26/05/08 25/02/08 20/11/07 23/08/07 -
Price 0.60 0.47 0.45 0.50 0.55 0.67 0.60 -
P/RPS 0.62 0.59 0.58 0.63 0.53 0.82 0.77 -13.39%
P/EPS 98.36 34.31 36.59 -10.31 20.52 88.16 42.86 73.54%
EY 1.02 2.91 2.73 -9.70 4.87 1.13 2.33 -42.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.36 0.40 0.42 0.52 0.47 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment