[MTD] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -19.77%
YoY- -25.91%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 122,783 122,959 79,459 56,694 89,531 117,001 72,918 41.40%
PBT 33,153 5,234 14,628 12,498 12,085 15,509 12,931 87.00%
Tax -4,701 -273 -1,019 -2,099 877 -1,910 -1,434 120.20%
NP 28,452 4,961 13,609 10,399 12,962 13,599 11,497 82.65%
-
NP to SH 28,452 4,961 13,609 10,399 12,962 13,599 11,497 82.65%
-
Tax Rate 14.18% 5.22% 6.97% 16.79% -7.26% 12.32% 11.09% -
Total Cost 94,331 117,998 65,850 46,295 76,569 103,402 61,421 33.01%
-
Net Worth 323,870 298,446 299,372 332,265 322,529 309,557 301,953 4.76%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 6,442 - - - -
Div Payout % - - - 61.96% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 323,870 298,446 299,372 332,265 322,529 309,557 301,953 4.76%
NOSH 128,975 128,857 128,751 128,859 128,846 128,778 128,458 0.26%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 23.17% 4.03% 17.13% 18.34% 14.48% 11.62% 15.77% -
ROE 8.78% 1.66% 4.55% 3.13% 4.02% 4.39% 3.81% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 95.20 95.42 61.72 44.00 69.49 90.85 56.76 41.03%
EPS 22.06 3.85 10.57 8.07 10.06 10.56 8.95 82.16%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.5111 2.3161 2.3252 2.5785 2.5032 2.4038 2.3506 4.48%
Adjusted Per Share Value based on latest NOSH - 128,859
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 48.89 48.96 31.64 22.57 35.65 46.58 29.03 41.41%
EPS 11.33 1.98 5.42 4.14 5.16 5.41 4.58 82.61%
DPS 0.00 0.00 0.00 2.57 0.00 0.00 0.00 -
NAPS 1.2895 1.1882 1.1919 1.3229 1.2841 1.2325 1.2022 4.77%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 30/11/01 30/08/01 30/05/01 26/02/01 27/11/00 25/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment