[ICONIC] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -1048.17%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 70,298 61,331 44,372 4,467 4,485 0 0 -100.00%
PBT 11,797 12,786 6,193 -12,213 -1,108 0 0 -100.00%
Tax -3,640 -5,989 51 12,213 1,108 0 0 -100.00%
NP 8,157 6,797 6,244 0 0 0 0 -100.00%
-
NP to SH 8,157 6,797 6,244 -11,298 -984 0 0 -100.00%
-
Tax Rate 30.86% 46.84% -0.82% - - - - -
Total Cost 62,141 54,534 38,128 4,467 4,485 0 0 -100.00%
-
Net Worth 18,965 19,856 20,899 22,137 17,395 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 18,965 19,856 20,899 22,137 17,395 0 0 -100.00%
NOSH 17,560 17,572 17,562 17,569 17,571 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.60% 11.08% 14.07% 0.00% 0.00% 0.00% 0.00% -
ROE 43.01% 34.23% 29.88% -51.03% -5.66% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 400.32 349.02 252.65 25.42 25.52 0.00 0.00 -100.00%
EPS 5.62 4.68 4.30 -64.30 -5.60 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.13 1.19 1.26 0.99 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,569
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 4.02 3.51 2.54 0.26 0.26 0.00 0.00 -100.00%
EPS 0.47 0.39 0.36 -0.65 -0.06 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0108 0.0114 0.0119 0.0127 0.0099 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.85 1.83 2.65 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.52 1.05 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.98 4.73 7.45 0.00 0.00 0.00 0.00 -100.00%
EY 25.11 21.14 13.42 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.62 2.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 20/11/00 24/08/00 29/05/00 25/02/00 26/11/99 - - -
Price 1.90 1.93 2.21 2.77 0.00 0.00 0.00 -
P/RPS 0.47 0.55 0.87 10.90 0.00 0.00 0.00 -100.00%
P/EPS 4.09 4.99 6.22 -4.31 0.00 0.00 0.00 -100.00%
EY 24.45 20.04 16.09 -23.21 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.71 1.86 2.20 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment