[GBAY] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -42.32%
YoY- -43.0%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,952 5,471 4,980 4,695 5,504 5,261 6,487 -16.43%
PBT 631 911 563 871 767 1,109 1,333 -39.17%
Tax 161 -255 -158 -244 320 -310 -373 -
NP 792 656 405 627 1,087 799 960 -12.00%
-
NP to SH 792 656 405 627 1,087 799 960 -12.00%
-
Tax Rate -25.52% 27.99% 28.06% 28.01% -41.72% 27.95% 27.98% -
Total Cost 4,160 4,815 4,575 4,068 4,417 4,462 5,527 -17.21%
-
Net Worth 42,786 43,004 42,324 41,921 41,400 41,175 40,258 4.13%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 901 - - - 902 - - -
Div Payout % 113.79% - - - 83.05% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 42,786 43,004 42,324 41,921 41,400 41,175 40,258 4.13%
NOSH 18,206 18,222 18,243 18,226 18,238 18,219 18,216 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 15.99% 11.99% 8.13% 13.35% 19.75% 15.19% 14.80% -
ROE 1.85% 1.53% 0.96% 1.50% 2.63% 1.94% 2.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 27.20 30.02 27.30 25.76 30.18 28.88 35.61 -16.39%
EPS 4.35 3.60 2.22 3.44 5.96 4.38 5.27 -11.97%
DPS 4.95 0.00 0.00 0.00 4.95 0.00 0.00 -
NAPS 2.35 2.36 2.32 2.30 2.27 2.26 2.21 4.16%
Adjusted Per Share Value based on latest NOSH - 18,226
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.04 6.67 6.07 5.72 6.71 6.41 7.91 -16.41%
EPS 0.97 0.80 0.49 0.76 1.33 0.97 1.17 -11.71%
DPS 1.10 0.00 0.00 0.00 1.10 0.00 0.00 -
NAPS 0.5217 0.5243 0.516 0.5111 0.5048 0.502 0.4909 4.12%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 5.50 3.72 3.80 3.96 4.02 5.80 7.40 -
P/RPS 20.22 12.39 13.92 15.37 13.32 20.09 20.78 -1.79%
P/EPS 126.44 103.33 171.17 115.12 67.45 132.25 140.42 -6.73%
EY 0.79 0.97 0.58 0.87 1.48 0.76 0.71 7.35%
DY 0.90 0.00 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 2.34 1.58 1.64 1.72 1.77 2.57 3.35 -21.22%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 29/08/01 29/05/01 27/02/01 28/11/00 30/08/00 -
Price 5.74 5.58 4.22 3.80 4.04 4.80 7.20 -
P/RPS 21.10 18.59 15.46 14.75 13.39 16.62 20.22 2.87%
P/EPS 131.95 155.00 190.09 110.47 67.79 109.45 136.62 -2.28%
EY 0.76 0.65 0.53 0.91 1.48 0.91 0.73 2.71%
DY 0.86 0.00 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 2.44 2.36 1.82 1.65 1.78 2.12 3.26 -17.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment