[LYSAGHT] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -13.58%
YoY- 201.27%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 23,071 17,701 17,918 18,965 16,800 12,885 16,061 27.39%
PBT 3,756 2,263 2,357 2,105 2,086 1,158 1,750 66.62%
Tax -1,019 -525 -567 -686 -444 -249 -438 75.84%
NP 2,737 1,738 1,790 1,419 1,642 909 1,312 63.48%
-
NP to SH 2,737 1,738 1,790 1,419 1,642 909 1,312 63.48%
-
Tax Rate 27.13% 23.20% 24.06% 32.59% 21.28% 21.50% 25.03% -
Total Cost 20,334 15,963 16,128 17,546 15,158 11,976 14,749 23.94%
-
Net Worth 64,473 61,952 41,573 58,674 58,197 56,179 41,543 34.15%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 16 - - - - - - -
Div Payout % 0.61% - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 64,473 61,952 41,573 58,674 58,197 56,179 41,543 34.15%
NOSH 41,595 41,578 41,573 41,612 41,569 41,506 41,543 0.08%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 11.86% 9.82% 9.99% 7.48% 9.77% 7.05% 8.17% -
ROE 4.25% 2.81% 4.31% 2.42% 2.82% 1.62% 3.16% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 55.46 42.57 43.10 45.57 40.41 31.04 38.66 27.28%
EPS 6.58 4.18 4.30 3.41 3.95 2.19 3.16 63.28%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.49 1.00 1.41 1.40 1.3535 1.00 34.04%
Adjusted Per Share Value based on latest NOSH - 41,612
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 55.49 42.57 43.09 45.61 40.40 30.99 38.63 27.39%
EPS 6.58 4.18 4.30 3.41 3.95 2.19 3.16 63.28%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5506 1.49 0.9998 1.4111 1.3997 1.3511 0.9991 34.15%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.15 1.09 1.04 0.86 0.85 0.87 0.75 -
P/RPS 2.07 2.56 2.41 1.89 2.10 2.80 1.94 4.43%
P/EPS 17.48 26.08 24.15 25.22 21.52 39.73 23.75 -18.52%
EY 5.72 3.83 4.14 3.97 4.65 2.52 4.21 22.74%
DY 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 1.04 0.61 0.61 0.64 0.75 -0.89%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 21/08/07 22/05/07 26/02/07 29/11/06 22/08/06 18/05/06 21/02/06 -
Price 1.03 1.14 1.14 0.98 0.84 0.78 0.85 -
P/RPS 1.86 2.68 2.65 2.15 2.08 2.51 2.20 -10.61%
P/EPS 15.65 27.27 26.48 28.74 21.27 35.62 26.91 -30.39%
EY 6.39 3.67 3.78 3.48 4.70 2.81 3.72 43.57%
DY 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.77 1.14 0.70 0.60 0.58 0.85 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment