[LYSAGHT] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 26.15%
YoY- 36.43%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 20,466 23,071 17,701 17,918 18,965 16,800 12,885 36.09%
PBT 3,150 3,756 2,263 2,357 2,105 2,086 1,158 94.74%
Tax -784 -1,019 -525 -567 -686 -444 -249 114.67%
NP 2,366 2,737 1,738 1,790 1,419 1,642 909 89.11%
-
NP to SH 2,366 2,737 1,738 1,790 1,419 1,642 909 89.11%
-
Tax Rate 24.89% 27.13% 23.20% 24.06% 32.59% 21.28% 21.50% -
Total Cost 18,100 20,334 15,963 16,128 17,546 15,158 11,976 31.66%
-
Net Worth 65,283 64,473 61,952 41,573 58,674 58,197 56,179 10.52%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - 16 - - - - - -
Div Payout % - 0.61% - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 65,283 64,473 61,952 41,573 58,674 58,197 56,179 10.52%
NOSH 41,581 41,595 41,578 41,573 41,612 41,569 41,506 0.12%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 11.56% 11.86% 9.82% 9.99% 7.48% 9.77% 7.05% -
ROE 3.62% 4.25% 2.81% 4.31% 2.42% 2.82% 1.62% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 49.22 55.46 42.57 43.10 45.57 40.41 31.04 35.94%
EPS 5.69 6.58 4.18 4.30 3.41 3.95 2.19 88.88%
DPS 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.55 1.49 1.00 1.41 1.40 1.3535 10.38%
Adjusted Per Share Value based on latest NOSH - 41,573
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 49.22 55.49 42.57 43.09 45.61 40.40 30.99 36.08%
EPS 5.69 6.58 4.18 4.30 3.41 3.95 2.19 88.88%
DPS 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5701 1.5506 1.49 0.9998 1.4111 1.3997 1.3511 10.52%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.17 1.15 1.09 1.04 0.86 0.85 0.87 -
P/RPS 2.38 2.07 2.56 2.41 1.89 2.10 2.80 -10.25%
P/EPS 20.56 17.48 26.08 24.15 25.22 21.52 39.73 -35.51%
EY 4.86 5.72 3.83 4.14 3.97 4.65 2.52 54.87%
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.73 1.04 0.61 0.61 0.64 11.14%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 20/11/07 21/08/07 22/05/07 26/02/07 29/11/06 22/08/06 18/05/06 -
Price 1.26 1.03 1.14 1.14 0.98 0.84 0.78 -
P/RPS 2.56 1.86 2.68 2.65 2.15 2.08 2.51 1.32%
P/EPS 22.14 15.65 27.27 26.48 28.74 21.27 35.62 -27.14%
EY 4.52 6.39 3.67 3.78 3.48 4.70 2.81 37.24%
DY 0.00 0.04 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.66 0.77 1.14 0.70 0.60 0.58 23.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment