[LYSAGHT] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -59.72%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 10,455 8,589 8,541 8,505 10,757 10,275 -0.01%
PBT 1,271 952 968 882 1,662 895 -0.35%
Tax -242 -52 -337 -269 -140 -217 -0.11%
NP 1,029 900 631 613 1,522 678 -0.42%
-
NP to SH 1,029 900 631 613 1,522 678 -0.42%
-
Tax Rate 19.04% 5.46% 34.81% 30.50% 8.42% 24.25% -
Total Cost 9,426 7,689 7,910 7,892 9,235 9,597 0.01%
-
Net Worth 40,661 40,353 39,404 38,706 37,808 37,105 -0.09%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 989 - - - 989 - -100.00%
Div Payout % 96.20% - - - 65.02% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 40,661 40,353 39,404 38,706 37,808 37,105 -0.09%
NOSH 19,797 19,780 19,780 19,774 19,791 19,824 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.84% 10.48% 7.39% 7.21% 14.15% 6.60% -
ROE 2.53% 2.23% 1.60% 1.58% 4.03% 1.83% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 52.81 43.42 43.18 43.01 54.35 51.83 -0.01%
EPS 5.20 4.55 3.19 3.10 7.69 3.42 -0.42%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 -100.00%
NAPS 2.0539 2.0401 1.9921 1.9574 1.9103 1.8717 -0.09%
Adjusted Per Share Value based on latest NOSH - 19,774
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 25.14 20.66 20.54 20.45 25.87 24.71 -0.01%
EPS 2.47 2.16 1.52 1.47 3.66 1.63 -0.41%
DPS 2.38 0.00 0.00 0.00 2.38 0.00 -100.00%
NAPS 0.9779 0.9705 0.9477 0.9309 0.9093 0.8924 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.74 0.88 1.05 1.46 0.00 0.00 -
P/RPS 1.40 2.03 2.43 3.39 0.00 0.00 -100.00%
P/EPS 14.24 19.34 32.92 47.10 0.00 0.00 -100.00%
EY 7.02 5.17 3.04 2.12 0.00 0.00 -100.00%
DY 6.76 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.43 0.53 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 20/11/00 21/08/00 22/05/00 28/02/00 24/11/99 -
Price 0.80 0.86 1.02 1.31 1.32 0.00 -
P/RPS 1.51 1.98 2.36 3.05 2.43 0.00 -100.00%
P/EPS 15.39 18.90 31.97 42.26 17.17 0.00 -100.00%
EY 6.50 5.29 3.13 2.37 5.83 0.00 -100.00%
DY 6.25 0.00 0.00 0.00 3.79 0.00 -100.00%
P/NAPS 0.39 0.42 0.51 0.67 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment