[LYSAGHT] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -19.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 36,090 34,180 34,092 34,020 35,026 32,358 -0.11%
PBT 4,073 3,736 3,700 3,528 3,104 1,965 -0.73%
Tax -900 -877 -1,212 -1,076 -55 -309 -1.07%
NP 3,173 2,858 2,488 2,452 3,049 1,656 -0.65%
-
NP to SH 3,173 2,858 2,488 2,452 3,049 1,656 -0.65%
-
Tax Rate 22.10% 23.47% 32.76% 30.50% 1.77% 15.73% -
Total Cost 32,917 31,321 31,604 31,568 31,977 30,702 -0.07%
-
Net Worth 40,660 40,387 39,461 38,706 38,153 37,075 -0.09%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 989 - - - 989 - -100.00%
Div Payout % 31.20% - - - 32.47% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 40,660 40,387 39,461 38,706 38,153 37,075 -0.09%
NOSH 19,796 19,796 19,808 19,774 19,799 19,808 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.79% 8.36% 7.30% 7.21% 8.70% 5.12% -
ROE 7.80% 7.08% 6.30% 6.33% 7.99% 4.47% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 182.30 172.65 172.10 172.04 176.90 163.36 -0.11%
EPS 16.03 14.44 12.56 12.40 15.40 8.36 -0.65%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 -100.00%
NAPS 2.0539 2.0401 1.9921 1.9574 1.927 1.8717 -0.09%
Adjusted Per Share Value based on latest NOSH - 19,774
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 86.80 82.20 81.99 81.82 84.24 77.82 -0.11%
EPS 7.63 6.88 5.98 5.90 7.33 3.98 -0.65%
DPS 2.38 0.00 0.00 0.00 2.38 0.00 -100.00%
NAPS 0.9779 0.9713 0.949 0.9309 0.9176 0.8917 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.74 0.88 1.05 1.46 0.00 0.00 -
P/RPS 0.41 0.51 0.61 0.85 0.00 0.00 -100.00%
P/EPS 4.62 6.09 8.36 11.77 0.00 0.00 -100.00%
EY 21.66 16.41 11.96 8.49 0.00 0.00 -100.00%
DY 6.76 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.36 0.43 0.53 0.75 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/02/01 20/11/00 21/08/00 22/05/00 28/02/00 24/11/99 -
Price 0.80 0.86 1.02 1.31 1.32 0.00 -
P/RPS 0.44 0.50 0.59 0.76 0.75 0.00 -100.00%
P/EPS 4.99 5.96 8.12 10.56 8.57 0.00 -100.00%
EY 20.03 16.79 12.31 9.47 11.67 0.00 -100.00%
DY 6.25 0.00 0.00 0.00 3.79 0.00 -100.00%
P/NAPS 0.39 0.42 0.51 0.67 0.69 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment